Delaware
(State
or other jurisdiction of incorporation or organization)
|
0-25370
(Commission
File Number)
|
45-0491516
(IRS
Employer Identification No.)
|
5700
Tennyson Parkway
Plano,
Texas 75024
(Address
of principal executive offices and zip code)
|
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425). |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12). |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)). |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)). |
(c) |
Exhibits |
Exhibit 99.1 | Press Release, dated April 25, 2005. |
RENT-A-CENTER, INC. | ||
|
|
|
Date: April 25, 2005 | By: | /s/ Robert D. Davis |
Robert D. Davis | ||
Senior Vice President - Finance, Chief Financial Officer and Treasurer |
Exhibit
No. |
Description | |
99.1 |
Press
release, dated April 25, 2005 |
· |
The
Company expects total revenues to be in the range of $576 million to $584
million. |
· |
Store
rental and fee revenues are expected to be between $525 million and $530
million. |
· |
Total
store revenues are expected to be in the range of $566 million to $574
million. |
· |
Same
store sales are expected to be in the (3.0%) to (4.0%)
range. |
· |
The
Company expects to open 10-15 new store
locations. |
· |
The
Company expects cost of rental and fees to be between 21.6% and 22.0% of
store rental and fee revenue and cost of goods merchandise sales to be
between 70% and 75% of store merchandise
sales. |
· |
Store
salaries and other expenses are expected to be in the range of 57.5% to
59.0% of total store revenue. |
· |
General
and administrative expenses are expected to be between 3.3% and 3.5% of
total revenue. |
· |
Net
interest expense is expected to be approximately $10.0 million and
amortization of intangibles is expected to be approximately $2.1
million. |
· |
The
effective tax rate is expected to be in the range of 37.5% to 38.0% of
pre-tax income. |
· |
Diluted
earnings per share are estimated to be in the range of $0.51 to
$0.55. |
· |
Diluted
shares outstanding are estimated to be between 76.0 million and 77.0
million. |
· |
The
Company expects total revenues to be in the range of $2.37 billion and
$2.40 billion. |
· |
Store
rental and fee revenues are expected to be between $2.120 billion and
$2.145 billion. |
· |
Total
store revenues are expected to be in the range of $2.320 billion and
$2.350 billion. |
· |
Same
store sales are expected to be in the (1.0%) to (3.0%)
range. |
· |
The
Company expects to open 70 - 80 new store
locations. |
· |
The
Company expects cost of rental and fees to be between 21.6% and 22.0% of
store rental and fee revenue and cost of goods merchandise sales to be
between 70% and 75% of store merchandise
sales. |
· |
Store
salaries and other expenses are expected to be in the range of 57.0% to
58.5% of total store revenue. |
· |
General
and administrative expenses are expected to be between 3.3% and 3.5% of
total revenue. |
· |
Net
interest expense is expected to be between $38.0 million and $42.0 million
and amortization of intangibles is expected to be approximately $7.5
million. |
· |
The
effective tax rate is expected to be in the range of 37.5% to 38.0% of
pre-tax income. |
· |
Diluted
earnings per share are estimated to be in the range of $2.20 to
$2.30. |
· |
Diluted
shares outstanding are estimated to be between 76.0 million and 77.0
million. |
David
E. Carpenter
Vice
President of Investor Relations
(972)
801-1214
dcarpenter@racenter.com |
(In Thousands
of Dollars, except per share data) |
|||||||||||||
Three
Months Ended March 31, |
|||||||||||||
2005 |
2005 |
2004 |
|||||||||||
Before
Litigation Reversion |
After
Litigation
Reversion |
||||||||||||
Total
Revenue |
$ |
601,855 |
$ |
601,855 |
$ |
585,380 |
|||||||
Operating
Profit |
77,992 |
85,992 |
92,659 |
||||||||||
Net
Earnings |
42,685 |
47,669(1 |
) |
52,209 |
|||||||||
Diluted
Earnings per Common Share |
$ |
0.56 |
$ |
0.63(1 |
) |
$ |
0.63 |
||||||
EBITDA |
$ |
93,552 |
$ |
93,552 |
$ |
106,396 |
|||||||
Reconciliation
to EBITDA: |
|||||||||||||
Reported
earnings before income taxes |
68,526
|
76,526
|
83,803 |
||||||||||
Add
back: |
|||||||||||||
Litigation
Reversion |
-- |
(8,000 |
) |
-- |
|||||||||
Interest
expense, net |
9,466 |
9,466 |
8,856 |
||||||||||
Depreciation
of property assets |
13,263 |
13,263 |
11,249 |
||||||||||
Amortization
of intangibles |
2,297 |
2,297 |
2,488 |
||||||||||
EBITDA |
$ |
93,552 |
$ |
93,552 |
$ |
106,396 |
(1) |
Including
the effects of an $8.0 million pre-tax credit associated with the
litigation reversion. This pre-tax credit increased diluted earnings per
share in the first quarter of 2005 by $0.07, from $0.56 per diluted
earnings per share to the reported diluted earnings per share of
$0.63. |
Selected
Balance Sheet Data: (in
Thousands of Dollars) |
March
31, 2005 |
March
31, 2004 |
|||||
Cash
and cash equivalents |
$ |
75,246 |
$ |
273,391 |
|||
Prepaid
expenses and other assets |
37,138 |
42,444 |
|||||
Rental
merchandise, net |
|||||||
On
rent |
610,103 |
557,484 |
|||||
Held
for rent |
181,652 |
139,201 |
|||||
Total
Assets |
1,987,301 |
1,954,674 |
|||||
|
|||||||
Senior
debt |
347,375 |
397,000 |
|||||
Subordinated
notes payable |
300,000 |
300,000 |
|||||
Total
Liabilities |
1,140,472 |
1,110,307 |
|||||
Stockholders’
Equity |
846,829 |
844,367
|
|||||
CONSOLIDATED
STATEMENTS OF EARNINGS |
|||||||
(In
Thousands of Dollars, except per share data) |
Three
Months Ended March 31, |
||||||
2005 |
2004 |
||||||
Unaudited |
|||||||
Store
Revenue |
|||||||
Rentals
and Fees |
$ |
518,622 |
$ |
504,290 |
|||
Merchandise
Sales |
62,770 |
59,423 |
|||||
Installment
Sales |
6,584 |
6,698 |
|||||
Other |
1,078 |
1,080 |
|||||
589,054 |
571,491 |
||||||
Franchise
Revenue |
|||||||
Franchise
Merchandise Sales |
11,672 |
12,464 |
|||||
Royalty
Income and Fees |
1,129 |
1,425 |
|||||
Total
Revenue |
601,855 |
585,380 |
|||||
Operating
Expenses |
|||||||
Direct
Store Expenses |
|||||||
Cost
of Rental and Fees |
112,468 |
108,543 |
|||||
Cost
of Merchandise Sold |
42,067 |
39,383 |
|||||
Cost
of Installment Sales |
2,863 |
3,145 |
|||||
Salaries
and Other Expenses |
334,041 |
309,084 |
|||||
Franchise
Operation Expenses |
|||||||
Cost
of Franchise Merchandise Sales |
10,912 |
11,892 |
|||||
502,351 |
472,047 |
||||||
General
and Administrative Expenses |
19,215 |
18,186 |
|||||
Amortization
of Intangibles |
2,297 |
2,488 |
|||||
Litigation
Reversion |
(8,000 |
) |
-- |
||||
Total
Operating Expenses |
515,863 |
492,721 |
|||||
Operating
Profit |
85,992 |
92,659 |
|||||
Interest
Income |
(1,402 |
) |
(1,503 |
) | |||
Interest
Expense |
10,868 |
10,359 |
|||||
Earnings
before Income Taxes |
76,526 |
83,803 |
|||||
Income
Tax Expense |
28,857 |
31,594 |
|||||
NET
EARNINGS |
47,669 |
52,209 |
|||||
Preferred
Dividends |
-- |
-- |
|||||
Net
earnings allocable to common stockholders |
$ |
47,669 |
$ |
52,209 |
|||
BASIC
WEIGHTED AVERAGE SHARES |
74,558 |
80,285 |
|||||
BASIC
EARNINGS PER COMMON SHARE |
$ |
0.64 |
$ |
0.65 |
|||
DILUTED
WEIGHTED AVERAGE SHARES |
76,072 |
82,887 |
|||||
DILUTED
EARNINGS PER COMMON SHARE |
$ |
0.63 |
$ |
0.63 |
|||