Rent-A-Center, Inc. Reports Third Quarter 2009 Results
Diluted Earnings Per Share Increase 25% in the 3rd
Quarter to
Cash Flow from Operations of Approximately
Third Quarter 2009 Results
Total revenues for the quarter ended
Net earnings and net earnings per diluted share for the quarter ended
“I am pleased with our results for the third quarter, where we met our
revenue guidance and exceeded our net earnings per diluted share through
our continued focus on managing our costs,” commented
Nine Months Ended
Total revenues for the nine months ended
Net earnings and net earnings per diluted share for the nine months
ended
When excluding the items above, adjusted net earnings per diluted share
for the nine months ended
Through the nine month period ended
Operations Highlights
During the three and nine month periods ended
Three Months Ended |
Nine Months Ended |
|||
Company-Owned Stores | ||||
Stores at beginning of period | 3,021 | 3,037 | ||
New store openings | 13 | 31 | ||
Acquired stores remaining open | 1 | 1 | ||
Closed stores | ||||
Merged with existing stores | 22 | 54 | ||
Sold or closed with no surviving store | 9 | 11 | ||
Stores at end of period | 3,004 | 3,004 | ||
Acquired stores closed and accounts merged with existing stores |
11 |
23 | ||
Financial Services | ||||
Stores at beginning of period | 350 | 351 | ||
New store openings | 2 | 4 | ||
Acquired stores remaining open | - | - | ||
Closed stores | ||||
Merged with existing stores | 4 | 7 | ||
Sold or closed with no surviving store | 3 | 3 | ||
Stores at end of period | 345 | 345 | ||
Acquired stores closed and accounts merged with existing stores |
- | 1 |
Since
Significant Items
Litigation Credit Related to the Hilda Perez Matter. In
Restructuring Plan Expenses. During the first quarter of
2008, the Company recorded a pre-tax restructuring expense of
approximately
The following statements are based on current expectations. These
statements are forward-looking and actual results may differ materially.
These statements do not include the potential impact of any repurchases
of common stock the Company may make, changes in outstanding
indebtedness, or the potential impact of acquisitions or dispositions
that may be completed after
FOURTH QUARTER 2009 GUIDANCE:
Revenues
-
The Company expects total revenues to be in the range of
$662 million to$677 million . -
Store rental and fee revenues are expected to be between
$570 million and $582 million . -
Total store revenues are expected to be in the range of
$653 million to$668 million . - Same store sales are expected to be in the range of down 3% to down 5%.
- The Company expects to open 10 to 15 new company-owned store locations.
- The Company expects to add financial services to approximately 10 rent-to-own store locations.
Expenses
- The Company expects cost of rental and fees to be between 22.4% and 22.8% of store rental and fee revenue and cost of merchandise sold to be between 70.0% and 74.0% of store merchandise sales.
- Store salaries and other expenses are expected to be in the range of 58.2% to 59.7% of total store revenue.
- General and administrative expenses are expected to be approximately 5.0% of total revenue.
-
Net interest expense is expected to be approximately
$4 million and depreciation of property assets is expected to be approximately$17 million . - The effective tax rate is expected to be approximately 38% of pre-tax income.
-
Diluted earnings per share are estimated to be in the range of
$0.55 to$0.61 . - Diluted shares outstanding are estimated to be between 66.3 million and 67.1 million.
FISCAL 2010 GUIDANCE:
Revenues
-
The Company expects total revenues to be in the range of
$2.736 billion and$2.796 billion . -
Store rental and fee revenues are expected to be between
$2.300 billion and $2.350 billion . -
Total store revenues are expected to be in the range of
$2.703 billion and$2.763 billion . - Same store sales are expected to be flat.
- The Company expects to open 25 to 35 new company-owned store locations.
- The Company expects to add financial services to approximately 50 rent-to-own store locations.
Expenses
- The Company expects cost of rental and fees to be between 22.3% and 22.9% of store rental and fee revenue and cost of merchandise sold to be between 69.0% and 73.0% of store merchandise sales.
- Store salaries and other expenses are expected to be in the range of 57.7% to 59.2% of total store revenue.
- General and administrative expenses are expected to be approximately 5.0% of total revenue.
-
Net interest expense is expected to be approximately
$17 million and depreciation of property assets is expected to be between$63 million and $68 million . - The effective tax rate is expected to be in the range of 38.3% to 38.8% of pre-tax income.
-
Diluted earnings per share are estimated to be in the range of
$2.30 to$2.50 . - Diluted shares outstanding are estimated to be between 66.5 million and 67.5 million.
This press release and the guidance above contain forward-looking
statements that involve risks and uncertainties. Such forward-looking
statements generally can be identified by the use of forward-looking
terminology such as “may,” “will,” “expect,” “intend,” “could,”
“estimate,” “should,” “anticipate,” or “believe,” or the negative
thereof or variations thereon or similar terminology. Although the
Company believes that the expectations reflected in such forward-looking
statements will prove to be correct, the Company can give no assurance
that such expectations will prove to have been correct. The actual
future performance of the Company could differ materially from such
statements. Factors that could cause or contribute to such differences
include, but are not limited to: uncertainties regarding the ability to
open new rent-to-own stores; the Company’s ability to acquire additional
rent-to-own stores or customer accounts on favorable terms; the
Company’s ability to control costs and increase profitability; the
Company’s ability to successfully add financial services locations
within its existing rent-to-own stores; the Company’s ability to
identify and successfully enter new lines of business offering products
and services that appeal to its customer demographic, including its
financial services products; the Company’s ability to enhance the
performance of acquired stores; the Company’s ability to retain the
revenue associated with acquired customer accounts; the Company’s
ability to identify and successfully market products and services that
appeal to its customer demographic; the Company’s ability to enter into
new and collect on its rental purchase agreements; the Company’s ability
to enter into new and collect on its short-term loans; the passage of
legislation adversely affecting the rent-to-own or financial services
industries; the Company’s failure to comply with statutes or regulations
governing the rent-to-own or financial services industries; interest
rates; increases in the unemployment rate; economic pressures, such as
high fuel and utility costs, affecting the disposable income available
to the Company’s targeted consumers; changes in the Company’s stock
price and the number of shares of common stock that it may or may not
repurchase; changes in estimates relating to self-insurance liabilities
and income tax and litigation reserves; changes in the Company’s
effective tax rate; the Company’s ability to maintain an effective
system of internal controls; changes in the number of share-based
compensation grants, methods used to value future share-based payments
and changes in estimated forfeiture rates with respect to share-based
compensation; the resolution of any material litigation; and the other
risks detailed from time to time in the Company’s
Rent-A-Center, Inc. and Subsidiaries | ||||||||||||||||
STATEMENT OF EARNINGS HIGHLIGHTS | ||||||||||||||||
(In Thousands of Dollars, except per share data) |
Three Months Ended September 30, | |||||||||||||||
2009 | 2008 | 2008 | ||||||||||||||
(GAAP Earnings) |
Before Significant Items (Non-GAAP Earnings) | After Significant Items (GAAP Earnings) | ||||||||||||||
Total Revenue | $ | 671,251 | $ | 708,755 | $ | 708,755 | ||||||||||
Operating Profit | 64,367 | 58,762 | 58,549 | (1) | ||||||||||||
Net Earnings | 36,840 | 29,531 | 29,379 | (1) | ||||||||||||
Diluted Earnings per Common Share | $ | 0.55 | $ | 0.44 | $ | 0.44 | ||||||||||
Adjusted EBITDA | $ | 81,006 | $ | 80,498 | $ | 80,498 | ||||||||||
Reconciliation to Adjusted EBITDA: | ||||||||||||||||
Earnings Before Income Taxes | $ | 59,654 | $ | 45,795 | $ | 45,582 | ||||||||||
Add back: | ||||||||||||||||
Restructuring Expense | — | — | 213 | |||||||||||||
Interest Expense, net | 4,713 | 12,967 | 12,967 | |||||||||||||
Depreciation of Property Assets | 16,054 | 18,191 | 18,191 | |||||||||||||
Amortization and Write-down of Intangibles | 585 | 3,545 | 3,545 | |||||||||||||
Adjusted EBITDA | $ | 81,006 | $ | 80,498 | $ | 80,498 | ||||||||||
(In Thousands of Dollars, except per share data) | Nine Months Ended September 30, | |||||||||||||||
2009 | 2009 | 2008 | 2008 | |||||||||||||
Before Significant Items (Non-GAAP Earnings) | After Significant Items (GAAP Earnings) | Before Significant Items (Non-GAAP Earnings) | After Significant Items (GAAP Earnings) | |||||||||||||
Total Revenue | $ | 2,079,043 | $ | 2,079,043 | $ | 2,184,422 | $ | 2,184,422 | ||||||||
Operating Profit | 216,873 | 221,742 | (2) | 213,621 | 210,523 | (3) | ||||||||||
Net Earnings | 121,140 | 124,161 | (2) | 105,433 | 103,478 | (3) | ||||||||||
Diluted Earnings per Common Share | $ | 1.82 | $ | 1.86 | (2) | $ | 1.57 | $ | 1.54 | (3) | ||||||
Adjusted EBITDA | $ | 269,488 | $ | 269,488 | $ | 280,327 | $ | 280,327 | ||||||||
Reconciliation to Adjusted EBITDA: | ||||||||||||||||
Earnings Before Income Taxes | $ | 195,419 | $ | 200,288 | $ | 167,141 | $ | 164,043 | ||||||||
Add back: | ||||||||||||||||
Litigation Expense (Credit) | — | (4,869) | — | — | ||||||||||||
Restructuring Expense | — | — | — | 3,098 | ||||||||||||
Interest Expense, net | 21,454 | 21,454 | 46,480 | 46,480 | ||||||||||||
Depreciation of Property Assets | 50,187 | 50,187 | 54,569 | 54,569 | ||||||||||||
Amortization and Write-down of Intangibles | 2,428 | 2,428 | 12,137 | 12,137 | ||||||||||||
Adjusted EBITDA | $ | 269,488 | $ | 269,488 | $ | 280,327 | $ | 280,327 |
(1) Includes the effects of a
(2) Includes the effects of
(3) Includes the effects of
SELECTED BALANCE SHEET HIGHLIGHTS |
||||||
Selected Balance Sheet Data: (in Thousands of Dollars) | September 30, 2009 | September 30, 2008 | ||||
Cash and Cash Equivalents | $ | 39,905 | $ | 99,188 | ||
Accounts Receivable | 59,943 | 43,992 | ||||
Prepaid Expenses and Other Assets | 54,472 | 58,552 | ||||
Rental Merchandise, net | ||||||
On Rent | 547,418 | 620,438 | ||||
Held for Rent | 175,743 | 213,096 | ||||
Total Assets | 2,356,301 | 2,510,034 | ||||
Senior Debt | 659,080 | 753,964 | ||||
Subordinated Notes Payable | - | 240,375 | ||||
Total Liabilities | 1,147,044 | 1,456,573 | ||||
Stockholders’ Equity | 1,209,257 | 1,053,461 | ||||
Rent-A-Center, Inc. and Subsidiaries |
||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||
(In Thousands of Dollars, except per share data) | Three Months Ended September 30, | |||||||
2009 | 2008 | |||||||
Unaudited | ||||||||
Store Revenue | ||||||||
Rentals and Fees | $ | 576,124 | $ | 621,290 | ||||
Merchandise Sales | 59,085 | 57,062 | ||||||
Installment Sales | 12,983 | 10,554 | ||||||
Other | 15,236 | 10,704 | ||||||
663,428 | 699,610 | |||||||
Franchise Revenue | ||||||||
Franchise Merchandise Sales | 6,663 | 7,969 | ||||||
Royalty Income and Fees | 1,160 | 1,176 | ||||||
Total Revenue | 671,251 | 708,755 | ||||||
Operating Expenses | ||||||||
Direct Store Expenses | ||||||||
Cost of Rentals and Fees | 130,183 | 142,314 | ||||||
Cost of Merchandise Sold | 42,940 | 44,714 | ||||||
Cost of Installment Sales | 4,511 | 4,065 | ||||||
Salaries and Other Expenses | 389,573 | 417,354 | ||||||
Franchise Cost of Merchandise Sold | 6,378 | 7,640 | ||||||
573,585 | 616,087 | |||||||
General and Administrative Expenses | 32,714 | 30,361 | ||||||
Amortization and Write-down of Intangibles | 585 | 3,545 | ||||||
Restructuring Expense | — | 213 | ||||||
Total Operating Expenses | 606,884 | 650,206 | ||||||
Operating Profit | 64,367 | 58,549 | ||||||
Interest Expense | 4,866 | 15,040 | ||||||
Interest Income | (153 | ) | (2,073 | ) | ||||
Earnings before Income Taxes | 59,654 | 45,582 | ||||||
Income Tax Expense | 22,814 | 16,203 | ||||||
NET EARNINGS | 36,840 | 29,379 | ||||||
BASIC WEIGHTED AVERAGE SHARES | 66,077 | 66,696 | ||||||
BASIC EARNINGS PER COMMON SHARE | $ | 0.56 | $ | 0.44 | ||||
DILUTED WEIGHTED AVERAGE SHARES | 66,693 | 67,473 | ||||||
DILUTED EARNINGS PER COMMON SHARE | $ | 0.55 | $ | 0.44 |
Rent-A-Center, Inc. and Subsidiaries |
||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||
(In Thousands of Dollars, except per share data) | Nine Months Ended September 30, | |||||||
2009 | 2008 | |||||||
Unaudited | ||||||||
Store Revenue | ||||||||
Rentals and Fees | $ | 1,763,199 | $ | 1,896,594 | ||||
Merchandise Sales | 211,826 | 198,104 | ||||||
Installment Sales | 37,699 | 29,685 | ||||||
Other | 41,818 | 30,912 | ||||||
2,054,542 | 2,155,295 | |||||||
Franchise Revenue | ||||||||
Franchise Merchandise Sales | 20,872 | 25,386 | ||||||
Royalty Income and Fees | 3,629 | 3,741 | ||||||
Total Revenue | 2,079,043 | 2,184,422 | ||||||
Operating Expenses | ||||||||
Direct Store Expenses | ||||||||
Cost of Rentals and Fees | 398,278 | 433,987 | ||||||
Cost of Merchandise Sold | 150,704 | 153,206 | ||||||
Cost of Installment Sales | 13,201 | 11,875 | ||||||
Salaries and Other Expenses | 1,175,991 | 1,241,340 | ||||||
Franchise Cost of Merchandise Sold | 19,987 | 24,270 | ||||||
1,758,161 | 1,864,678 | |||||||
General and Administrative Expenses | 101,581 | 93,986 | ||||||
Amortization and Write-down of Intangibles | 2,428 | 12,137 | ||||||
Litigation Expense (Credit) | (4,869 | ) | — | |||||
Restructuring Expense | — | 3,098 | ||||||
Total Operating Expenses | 1,857,301 | 1,973,899 | ||||||
Operating Profit | 221,742 | 210,523 | ||||||
Interest Expense | 22,143 | 52,706 | ||||||
Interest Income | (689 | ) | (6,226 | ) | ||||
Earnings before Income Taxes | 200,288 | 164,043 | ||||||
Income Tax Expense | 76,127 | 60,565 | ||||||
NET EARNINGS | 124,161 | 103,478 | ||||||
BASIC WEIGHTED AVERAGE SHARES | 66,034 | 66,697 | ||||||
BASIC EARNINGS PER COMMON SHARE | $ | 1.88 | $ | 1.55 | ||||
DILUTED WEIGHTED AVERAGE SHARES | 66,612 | 67,336 | ||||||
DILUTED EARNINGS PER COMMON SHARE | $ | 1.86 | $ | 1.54 |
Source:
Rent-A-Center, Inc.
David E. Carpenter, 972-801-1214
Vice
President of Investor Relations
david.carpenter@rentacenter.com