Rent-A-Center, Inc. Reports Fourth Quarter and Year End 2008 Results
Fourth Quarter 2008 Results
Total revenues for the quarter ended
Net earnings and net earnings per diluted share for the quarter ended
Net earnings and net earnings per diluted share for the quarter ended
-
Increased as a result of
$4.6 million in pre-tax litigation credits, or approximately$0.04 per share, related to the Hilda Perez and Shafer/Johnson matters; -
Increased as a result of a
$4.3 million pre-tax gain, or approximately$0.04 per share, on the extinguishment of debt; and -
Decreased as a result of an additional
$1.4 million pre-tax restructuring expense, or approximately$0.01 per share, related to our 2007 restructuring plan.
Net earnings and net earnings per diluted share for the quarter ended
-
Decreased as a result of a
$38.7 million pre-tax restructuring expense, or approximately$0.39 per share, related to our 2007 restructuring plan; and -
Decreased as a result of an
$11.0 million pre-tax litigation expense, or approximately$0.11 per share, related to the settlement of the Shafer/Johnson matter.
When including the significant items above, adjusted net earnings per
diluted share for the quarter ended
“We are generally pleased with the results for the fourth quarter with
total revenue, same store sales and adjusted net earnings per share
within our guidance," commented
Year End
Total revenues for the twelve months ended
Net earnings and net earnings per diluted share for the twelve months
ended
Net earnings and net earnings per diluted share for the twelve months
ended
-
Increased as a result of
$4.6 million in pre-tax litigation credits, or approximately$0.04 per share, related to the Hilda Perez and Shafer/Johnson matters; -
Increased as a result of a
$4.3 million pre-tax gain, or approximately$0.04 per share, on the extinguishment of debt; and -
Decreased as a result of an additional
$4.5 million pre-tax restructuring expense, or approximately$0.04 per share, related to our 2007 restructuring plan.
Net earnings and net earnings per diluted share for the twelve months
ended
-
Decreased as a result of a
$38.7 million pre-tax restructuring expense, or approximately$0.37 per share, related to our 2007 restructuring plan; -
Decreased as a result of an
$11.0 million pre-tax litigation expense, or approximately$0.10 per share, related to the settlement of the Shafer/Johnson matter; -
Decreased as a result of a
$51.3 million pre-tax litigation expense, or approximately$0.48 per share, related to the Hilda Perez matter; and -
Increased by a
$3.9 million pre-tax benefit, or approximately$0.04 per share, as a result of the receipt of accelerated royalty payments from franchisees in consideration of the termination of their franchise agreements.
When including the significant items above, adjusted net earnings per
diluted share for the year ended
“As a result of our strong operating results, we generated positive cash
flow from operations of approximately
During the twelve month period ended
Operations Highlights
During the three and twelve month periods ended
Three Months Ended |
Twelve Months Ended |
|||
Company-Owned Stores | ||||
Beginning Store Count | 3,045 | 3,081 | ||
Opens | 18 | 26 | ||
Acquisitions | 3 | 5 | ||
Closes / Mergers | (13) | (46) | ||
Sold | (16) | (29) | ||
Ending Store Count | 3,037 | 3,037 | ||
Account Purchases | 14 | 38 | ||
Financial Services | ||||
Beginning Store Count | 350 | 276 | ||
Opens | 8 | 90 | ||
Acquisitions | - | - | ||
Closes / Mergers | (7) | (15) | ||
Sold | - | - | ||
Ending Store Count | 351 | 351 | ||
Account Purchases | - | 1 |
Since
Significant Items
Litigation Credits.
Hilda Perez. As previously reported, the Company recorded
during the fourth quarter of 2006 a pre-tax expense of
Shafer/Johnson. In the fourth quarter of 2007, the Company
recorded a pre-tax expense of
The pre-tax litigation credits discussed above in the aggregate amount
of
Gain on Extinguishment of Debt. In the fourth quarter of
2008, the Company repurchased
Restructuring Plan Expenses. During the first quarter of
2008, the Company recorded a pre-tax restructuring expense of
approximately
The following statements are based on current expectations. These
statements are forward-looking and actual results may differ materially.
These statements do not include the potential impact of any repurchases
of common stock the Company may make, reduction in outstanding
indebtedness, any additional restructuring expenses related to the
restructuring plan announced on
FIRST QUARTER 2009 GUIDANCE:
Revenues
-
The Company expects total revenues to be in the range of
$721 million to$741 million . -
Store rental and fee revenues are expected to be between
$597 million and $609 million . -
Total store revenues are expected to be in the range of
$710 million to$730 million . - Same store sales are expected to be in the range of flat to down 2%.
- The Company expects to open approximately 5 new company-owned store locations.
Expenses
- The Company expects cost of rental and fees to be between 22.5% and 22.9% of store rental and fee revenue and cost of merchandise sold to be between 71% and 76% of store merchandise sales.
- Store salaries and other expenses are expected to be in the range of 56.2% to 57.7% of total store revenue.
- General and administrative expenses are expected to be between 4.4% and 4.6% of total revenue.
-
Net interest expense is expected to be approximately
$10 million , depreciation of property assets is expected to be approximately$18 million and amortization of intangibles is expected to be approximately$0.4 million . - The effective tax rate is expected to be approximately 38% of pre-tax income.
-
Diluted earnings per share are estimated to be in the range of
$0.54 to$0.60 . - Diluted shares outstanding are estimated to be between 66.6 million and 67.4 million.
FISCAL 2009 GUIDANCE:
Revenues
-
The Company expects total revenues to be in the range of
$2.830 billion and$2.890 billion . -
Store rental and fee revenues are expected to be between
$2.435 billion and $2.485 billion . -
Total store revenues are expected to be in the range of
$2.790 billion and$2.850 billion . - Same store sales are expected to be flat.
- The Company expects to open 30 to 40 new company-owned store locations.
Expenses
- The Company expects cost of rental and fees to be between 22.4% and 23.0% of store rental and fee revenue and cost of merchandise sold to be between 74% and 78% of store merchandise sales.
- Store salaries and other expenses are expected to be in the range of 57.7% to 59.2% of total store revenue.
- General and administrative expenses are expected to be between 4.5% and 4.7% of total revenue.
-
Net interest expense is expected to be approximately
$44 million , depreciation of property assets is expected to be between$70 million and $75 million and amortization of intangibles is expected to be approximately$1 million . - The effective tax rate is expected to be approximately 38% of pre-tax income.
-
Diluted earnings per share are estimated to be in the range of
$2.15 to$2.32 . - Diluted shares outstanding are estimated to be between 66.7 million and 67.5 million.
This press release and the guidance above contain forward-looking
statements that involve risks and uncertainties. Such forward-looking
statements generally can be identified by the use of forward-looking
terminology such as “may,” “will,” “expect,” “intend,” “could,”
“estimate,” “should,” “anticipate,” or “believe,” or the negative
thereof or variations thereon or similar terminology. Although the
Company believes that the expectations reflected in such forward-looking
statements will prove to be correct, the Company can give no assurance
that such expectations will prove to have been correct. The actual
future performance of the Company could differ materially from such
statements. Factors that could cause or contribute to such differences
include, but are not limited to: uncertainties regarding the ability to
open new rent-to-own stores; the Company’s ability to acquire additional
rent-to-own stores or customer accounts on favorable terms; the
Company’s ability to successfully add financial services locations
within its existing rent-to-own stores; the Company’s ability to
identify and successfully enter new lines of business offering products
and services that appeal to its customer demographic, including its
financial services products; the Company’s ability to enhance the
performance of acquired stores; the Company’s ability to control costs;
the Company’s ability to identify and successfully market products and
services that appeal to its customer demographic; the Company’s ability
to enter into new and collect on its rental purchase agreements; the
Company’s ability to enter into new and collect on its short-term loans;
the passage of legislation adversely affecting the rent-to-own or
financial services industries; our failure to comply with statutes or
regulations governing the rent-to-own or financial services industries;
interest rates; economic pressures, such as high fuel and utility costs,
affecting the disposable income available to the Company’s targeted
consumers; changes in the Company’s stock price and the number of shares
of common stock that it may or may not repurchase; changes in estimates
relating to self-insurance liabilities and income tax and litigation
reserves; changes in the Company’s effective tax rate; the Company’s
ability to maintain an effective system of internal controls; changes in
the number of share-based compensation grants, methods used to value
future share-based payments and changes in estimated forfeiture rates
with respect to share-based compensation; the resolution of the
Company’s litigation; and the other risks detailed from time to time in
the Company’s
Rent-A-Center, Inc. and Subsidiaries | ||||||||||||||||||
STATEMENT OF EARNINGS HIGHLIGHTS | ||||||||||||||||||
(In Thousands of Dollars, except per share data) | Three Months Ended December 31, | |||||||||||||||||
2008 | 2008 | 2007 | 2007 | |||||||||||||||
Before Significant Items (Non-GAAP) |
After Significant Items (GAAP Earnings) |
Before Significant Items (Non-GAAP) |
After Significant Items (GAAP Earnings) |
|||||||||||||||
Total Revenue | $ | 699,750 | $ | 699,750 | $ | 716,963 | $ | 716,963 | ||||||||||
Operating Profit | 60,657 | 63,865 |
(1)(2) |
60,196 | 10,483 | |||||||||||||
Net Earnings | 31,386 | 36,146 |
(1)(2)(3) |
28,071 | (5,361 | ) |
(4)(5) |
|||||||||||
Diluted Earnings per Common Share | $ | 0.47 | $ | 0.54 |
(1)(2)(3) |
$ | 0.42 | $ | (0.08 | ) |
(4)(5) |
|||||||
Adjusted EBITDA | $ | 83,271 | $ | 83,271 | $ | 82,679 | $ | 82,679 | ||||||||||
Reconciliation to Adjusted EBITDA: | ||||||||||||||||||
Earnings before income taxes | $ | 49,756 | $ | 57,299 | $ | 38,254 | $ | (11,459 | ) | |||||||||
Add back: | ||||||||||||||||||
Litigation expense (credit) | -- | (4,607 | ) | -- | 11,000 | |||||||||||||
Gain on extinguishment of debt | -- | (4,335 | ) | -- | -- | |||||||||||||
Restructuring expense | -- | 1,399 | -- | 38,713 | ||||||||||||||
Interest expense, net | 10,901 | 10,901 | 21,942 | 21,942 | ||||||||||||||
Depreciation of property assets | 18,114 | 18,114 | 18,674 | 18,674 | ||||||||||||||
Amortization of intangibles | 4,500 | 4,500 | 3,809 | 3,809 | ||||||||||||||
Adjusted EBITDA | $ | 83,271 | $ | 83,271 | $ | 82,679 | $ | 82,679 | ||||||||||
(In Thousands of Dollars, except per share data) | Twelve Months Ended December 31, | |||||||||||||||||
2008 | 2008 | 2007 | 2007 | |||||||||||||||
Before Significant Items (Non-GAAP) |
After Significant Items (GAAP Earnings) |
Before Significant Items (Non-GAAP) |
After Significant Items (GAAP Earnings) |
|||||||||||||||
Total Revenue | $ | 2,884,172 | $ | 2,884,172 | $ | 2,902,221 | $ | 2,906,121 |
(6) |
|||||||||
Operating Profit | 274,278 | 274,388 |
(1)(2) |
301,300 | 204,237 |
(4)(5)(6)(7) |
||||||||||||
Net Earnings | 136,819 | 139,624 |
(1)(2)(3) |
139,957 | 76,268 |
(4)(5)(6)(7) |
||||||||||||
Diluted Earnings per Common Share | $ | 2.04 | $ | 2.08 |
(1)(2)(3) |
$ | 2.01 | $ | 1.10 |
(4)(5)(6)(7) |
||||||||
Adjusted EBITDA | $ | 363,598 | $ | 363,598 | $ | 388,313 | $ | 388,313 | ||||||||||
Reconciliation to Adjusted EBITDA: | ||||||||||||||||||
Earnings before income taxes | $ | 216,897 | $ | 221,342 | $ | 213,349 | $ | 116,686 | ||||||||||
Add back: | ||||||||||||||||||
Litigation expense (credit) | -- | (4,607 | ) | -- | 62,250 | |||||||||||||
Gain on extinguishment of debt | -- | (4,335 | ) | -- | -- | |||||||||||||
Franchisees royalty payment | -- | -- | -- | (3,900 | ) | |||||||||||||
Restructuring expense | -- | 4,497 | -- | 38,713 | ||||||||||||||
Interest expense, net | 57,381 | 57,381 | 87,951 | 87,951 | ||||||||||||||
Depreciation of property assets | 72,683 | 72,683 | 71,279 | 71,279 | ||||||||||||||
Amortization of intangibles | 16,637 | 16,637 | 15,734 | 15,734 | ||||||||||||||
Adjusted EBITDA | $ | 363,598 | $ | 363,598 | $ | 388,313 | $ | 388,313 |
Significant Items
(1) Includes the effects of a
(2) Includes the effects of a
(3) Includes the effects of a
(4) Includes the effects of a
(5) Includes the effects of an
(6) Includes the effects of
(7) Includes the effects of a
Selected Balance Sheet Highlights |
||||||
Selected Balance Sheet Data: (in Thousands of Dollars) |
December 31, 2008 |
December 31, 2007 |
||||
Cash and cash equivalents | $ | 87,382 | $ | 97,375 | ||
Accounts Receivable | 51,766 | 41,629 | ||||
Prepaid expenses and other assets | 59,217 | 56,384 | ||||
Rental merchandise, net | ||||||
On rent | 634,946 | 735,672 | ||||
Held for rent | 184,108 | 202,298 | ||||
Total Assets | 2,496,702 | 2,626,943 | ||||
Senior debt | 721,712 | 959,335 | ||||
Subordinated notes payable | 225,375 | 300,000 | ||||
Total Liabilities | 1,417,500 | 1,679,852 | ||||
Stockholders’ Equity | 1,079,202 | 947,091 |
Rent-A-Center, Inc. and Subsidiaries |
||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||
(In Thousands of Dollars, except per share data) |
Three Months Ended December 31, | |||||||
2008 | 2007 | |||||||
Unaudited | ||||||||
Store Revenue | ||||||||
Rentals and Fees | $ | 608,674 | $ | 640,720 | ||||
Merchandise Sales | 58,627 | 47,494 | ||||||
Installment Sales | 11,508 | 9,927 | ||||||
Other | 11,847 | 7,796 | ||||||
690,656 | 705,937 | |||||||
Franchise Revenue | ||||||||
Franchise Merchandise Sales | 7,897 | 9,973 | ||||||
Royalty Income and Fees | 1,197 | 1,053 | ||||||
Total Revenue | 699,750 | 716,963 | ||||||
Operating Expenses | ||||||||
Direct Store Expenses | ||||||||
Cost of Rentals and Fees | 138,913 | 144,798 | ||||||
Cost of Merchandise Sold | 41,389 | 39,460 | ||||||
Cost of Installment Sales | 4,745 | 3,774 | ||||||
Salaries and Other Expenses | 410,465 | 424,830 | ||||||
Franchise Cost of Merchandise Sold | 7,435 | 9,511 | ||||||
602,947 | 622,373 | |||||||
General and Administrative Expenses | 31,646 | 30,585 | ||||||
Amortization of Intangibles | 4,500 | 3,809 | ||||||
Litigation Expense (Credit) | (4,607 | ) | 11,000 | |||||
Restructuring Expenses | 1,399 | 38,713 | ||||||
Total Operating Expenses | 635,885 | 706,480 | ||||||
Operating Profit | 63,865 | 10,483 | ||||||
Gain on extinguishment of debt | (4,335 | ) | -- | |||||
Interest Expense | 13,535 | 23,832 | ||||||
Interest Income | (2,634 | ) | (1,890 | ) | ||||
Earnings (Loss) before Income Taxes | 57,299 | (11,459 | ) | |||||
Income Tax Expense (Benefit) | 21,153 | (6,098 | ) | |||||
NET EARNINGS (LOSS) | 36,146 | (5,361 | ) | |||||
BASIC WEIGHTED AVERAGE SHARES | 66,332 | 66,779 | ||||||
BASIC EARNINGS (LOSS) PER COMMON SHARE | $ | 0.54 | $ | (0.08 | ) | |||
DILUTED WEIGHTED AVERAGE SHARES | 66,755 | 67,213 | ||||||
DILUTED EARNINGS (LOSS) PER COMMON SHARE | $ | 0.54 | $ | (0.08 | ) |
Rent-A-Center, Inc. and Subsidiaries |
||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||
(In Thousands of Dollars, except per share data) | Twelve Months Ended December 31, | |||||||
2008 | 2007 | |||||||
Unaudited | ||||||||
Store Revenue | ||||||||
Rentals and Fees | $ | 2,505,268 | $ | 2,594,061 | ||||
Merchandise Sales | 256,731 | 208,989 | ||||||
Installment Sales | 41,193 | 34,576 | ||||||
Other | 42,759 | 25,482 | ||||||
2,845,951 | 2,863,108 | |||||||
Franchise Revenue | ||||||||
Franchise Merchandise Sales | 33,283 | 34,229 | ||||||
Royalty Income and Fees | 4,938 | 8,784 | ||||||
Total Revenue | 2,884,172 | 2,906,121 | ||||||
Operating Expenses | ||||||||
Direct Store Expenses | ||||||||
Cost of Rentals and Fees | 572,900 | 574,013 | ||||||
Cost of Merchandise Sold | 194,595 | 156,503 | ||||||
Cost of Installment Sales | 16,620 | 13,270 | ||||||
Salaries and Other Expenses | 1,651,805 | 1,684,965 | ||||||
Franchise Cost of Merchandise Sold | 31,705 | 32,733 | ||||||
2,467,625 | 2,461,484 | |||||||
General and Administrative Expenses | 125,632 | 123,703 | ||||||
Amortization of Intangibles | 16,637 | 15,734 | ||||||
Litigation Expense (Credit) | (4,607 | ) | 62,250 | |||||
Restructuring Expenses | 4,497 | 38,713 | ||||||
Total Operating Expenses | 2,609,784 | 2,701,884 | ||||||
Operating Profit | 274,338 | 204,237 | ||||||
Gain on extinguishment of debt | (4,335 | ) | -- | |||||
Interest Expense | 66,241 | 94,778 | ||||||
Interest Income | (8,860 | ) | (6,827 | ) | ||||
Earnings before Income Taxes | 221,342 | 116,286 | ||||||
Income Tax Expense | 81,718 | 40,018 | ||||||
NET EARNINGS | 139,624 | 76,268 | ||||||
BASIC WEIGHTED AVERAGE SHARES | 66,606 | 68,706 | ||||||
BASIC EARNINGS PER COMMON SHARE | $ | 2.10 | $ | 1.11 | ||||
DILUTED WEIGHTED AVERAGE SHARES | 67,191 | 69,475 | ||||||
DILUTED EARNINGS PER COMMON SHARE | $ | 2.08 | $ | 1.10 |
Source:
Rent-A-Center, Inc.
David E. Carpenter, 972-801-1214
Vice
President of Investor Relations
david.carpenter@rentacenter.com