e8vk
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report:
(Date of earliest event reported)
July 27, 2009
 
RENT-A-CENTER, INC.
(Exact name of registrant as specified in charter)
         
Delaware   0-25370   45-0491516
(State or other jurisdiction of
incorporation or organization)
  (Commission File Number)   (IRS Employer Identification
No.)
5501 Headquarters Drive
Plano, Texas 75024

(Address of principal executive offices and zip code)
(972) 801-1100
(Registrant’s telephone
number, including area code)
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions (see General Instruction A.2. below):
o     Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425).
o     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12).
o     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)).
o     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)).
 
 

 


 

Item 2.02 Results of Operations and Financial Condition.
     Attached hereto as Exhibit 99.1 is the Registrant’s press release reflecting earnings information for the quarter ended June 30, 2009.
     The press release contains information regarding EBITDA (earnings before interest, taxes, depreciation and amortization), which is a non-GAAP financial measure as defined in Item 10(e) of Regulation S-K. The press release also contains a reconciliation of EBITDA to the Registrant’s reported earnings before income taxes. Management of the Registrant believes that presentation of EBITDA is useful to investors, as among other things, this information impacts certain financial covenants under the Registrant’s senior credit facilities and the indenture governing its 7 1/2 % Senior Subordinated Notes due May 2010. While management believes this non-GAAP financial measure is useful in evaluating the Registrant, this information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Further, the non-GAAP financial measure may differ from similar measures presented by other companies.
     Pursuant to General Instruction B.2. of Form 8-K, all of the information contained in this Form 8-K and the accompanying exhibit shall be deemed to be “furnished” and not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and, therefore, shall not be incorporated by reference in any filing under the Securities Act of 1933, as amended.
Item 9.01 Financial Statements and Exhibits.
     (d) Exhibits
     Exhibit 99.1   Press Release, dated July 27, 2009.

2


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  RENT-A-CENTER, INC.
 
 
Date: July 27, 2009  By:   /s/ Robert D. Davis    
    Robert D. Davis   
    Executive Vice President — Finance, Chief Financial Officer and Treasurer   

3


 

         
EXHIBIT INDEX
     
Exhibit No.   Description
99.1
  Press release, dated July 27, 2009

 

exv99w1
Exhibit 99.1
For Immediate Release:
RENT-A-CENTER, INC. REPORTS
SECOND QUARTER 2009 RESULTS
Diluted Earnings per Share of $0.63
Cash Flow from Operations of Approximately $211 million Year-to-Date
2009 Diluted EPS Guidance Increased
 
Plano, Texas, July 27, 2009 — Rent-A-Center, Inc. (the “Company”) (NASDAQ/NGS:RCII), the nation’s largest rent-to-own operator, today announced revenues and earnings for the quarter ended June 30, 2009.
Second Quarter 2009 Results
Total revenues for the quarter ended June 30, 2009 were $679.6 million, a decrease of $39.4 million from total revenues of $719.0 million for the same period in the prior year. This anticipated decrease in revenues was primarily the result of a 6.2% reduction in same store sales, partially attributable to the 2007 store consolidation plan.
Net earnings and net earnings per diluted share for the quarter ended June 30, 2009 were $41.9 million and $0.63, respectively, as compared to $37.7 million and $0.56, respectively, for the same period in the prior year. Net earnings and net earnings per diluted share for the quarter ended June 30, 2009 include $1.9 million, or approximately $0.02 per share, as a result of a pre-tax litigation credit related to the Hilda Perez matter as discussed below.
When excluding the item above, adjusted net earnings per diluted share for the quarter ended June 30, 2009 were $0.61, as compared to net earnings per diluted share for the quarter ended June 30, 2008 of $0.56, an increase of 8.9%.
“We are pleased that our customer traffic in the quarter exceeded our expectations,” commented Mark E. Speese, the Company’s Chairman and Chief Executive Officer. “However, our average price per customer agreement was lower than expected in the second quarter, which we believe reflected our customer’s discretion in this difficult economy,” Speese stated. “Although our lower average price per customer agreement will impact our 2009 revenue forecast, we believe our expense management initiatives, focus on margin improvement and prudent use of cash will positively impact earnings for the year. As a result, we are increasing our guidance for 2009 diluted earnings per share to $2.32 to $2.42,” Speese ended.
Six Months Ended June 30, 2009 Results
Total revenues for the six months ended June 30, 2009 were $1.408 billion, a decrease of $68.0 million from total revenues of $1.476 billion for the same period in the prior year. This decrease in revenues was primarily the result of a 3.6% reduction in same store sales and the anticipated revenue attrition from approximately 375 stores that received customer agreements from stores closed in the 2007 restructuring plan.
Net earnings and net earnings per diluted share for the six months ended June 30, 2009 were $87.3 million and $1.31, respectively, as compared to $74.1 million and $1.10, respectively, for the same period in the prior year. Net earnings and net earnings per diluted share for the six months ended June 30, 2009 include $4.9 million, or approximately $0.04 per share, as a result of pre-tax litigation credits related to the Hilda Perez matter as discussed below.
Net earnings and net earnings per diluted share for the six months ended June 30, 2008 were reduced by $2.9 million, or approximately $0.03 per share, as a result of a pre-tax restructuring expense related to our 2007 restructuring plan as discussed below.

 


 

When excluding the items above, adjusted net earnings per diluted share for the six months ended June 30, 2009 were $1.27, as compared to adjusted net earnings per diluted share for the six months ended June 30, 2008 of $1.13, an increase of 12.4%.
Through the six month period ended June 30, 2009, the Company generated cash flow from operations of approximately $211.3 million, while ending the quarter with approximately $95.6 million of cash on hand. The Company utilized its cash flow from operations to reduce its outstanding indebtedness by approximately $170.9 million in 2009, or approximately 18% from year end 2008. As previously announced on June 10, 2009, the Company provided notice to The Bank of New York Mellon Trust Company, the indenture trustee, of its election to redeem its outstanding balance of $75.4 million in aggregate principal amount of its 71/2% Senior Subordinated Notes due May 2010, at a redemption price equal to 100% of the principal amount outstanding, plus accrued interest to the redemption date. The Company expects the redemption to occur on or about July 28, 2009. The Company expects to fund the redemption price primarily with cash flow generated from operations, together with amounts available under its senior credit facilities.
Operations Highlights
During the three and six month periods ended June 30, 2009, the company-owned stores and financial services locations changed as follows:
                 
    Three Months Ended   Six Months Ended
    June 30, 2009   June 30, 2009
Company-Owned Stores
               
Stores at beginning of period
    3,038       3,037  
New store openings
    8       18  
Acquired stores remaining open
           
Closed stores
               
Merged with existing stores
    24       32  
Sold or closed with no surviving store
    1       2  
     
Stores at end of period
    3,021       3,021  
 
               
Acquired stores closed and accounts merged with existing stores
    5       12  
 
               
Financial Services
               
Stores at beginning of period
    351       351  
New store openings
    2       2  
Acquired stores remaining open
           
Closed stores
               
Merged with existing stores
    3       3  
Sold or closed with no surviving store
           
     
Stores at end of period
    350       350  
 
               
Acquired stores closed and accounts merged with existing stores
    1       1  
Since June 30, 2009, the Company has opened eight new store locations, acquired one store as well as accounts from two additional locations and sold eight stores. The Company has added financial services to one existing rent-to-own location and consolidated one store with financial services into an existing location since June 30, 2009.

 


 

Significant Items
Litigation Credit Related to the Hilda Perez Matter. In November 2007, the Company paid an aggregate of $109.3 million, including plaintiffs’ attorneys’ fees and administration costs, pursuant to the court approved settlement of the Hilda Perez v. Rent-A-Center, Inc. matter in New Jersey. Under the terms of the settlement, the Company is entitled to 50% of any undistributed monies in the settlement fund. The Company previously recorded during the fourth quarter of 2008 a pre-tax credit in the amount of $2.7 million and an additional pre-tax credit in the amount of $3.0 million in the first quarter of 2009, to account for cash payments to the Company representing undistributed monies in the settlement fund to which the Company is entitled pursuant to the terms of the settlement, as well as a refund of costs to administer the settlement previously paid by the Company which were not expended during the administration of the settlement. During the second quarter of 2009, the Company recorded an additional $1.9 million pre-tax credit to account for cash payments to the Company representing additional undistributed monies in the settlement fund to which the Company is entitled pursuant to the terms of the settlement, as well as a refund of costs to administer the settlement previously paid by the Company which were not expended during the administration of the settlement. The $1.9 million pre-tax credit in the second quarter of 2009 increased net earnings per diluted share by approximately $0.02. Through the six month period ended June 30, 2009, the total pre-tax credit of approximately $4.9 million increased net earnings per diluted share by approximately $0.04.
Restructuring Plan Expenses. During the first quarter of 2008, the Company recorded a pre-tax restructuring expense of approximately $2.9 million in connection with the restructuring plan previously announced on December 3, 2007. This restructuring expense reduced net earnings per diluted share by approximately $0.03 in the first quarter of 2008 and for the six month period ended June 30, 2008. As previously reported, the Company recorded a pre-tax restructuring expense of approximately $38.7 million related to this restructuring plan during the fourth quarter of 2007. The costs with respect to these store closings relate primarily to lease terminations, fixed asset disposals and other miscellaneous items.
– – –
Rent-A-Center, Inc. will host a conference call to discuss the second quarter results, guidance and other operational matters on Tuesday morning, July 28, 2009, at 10:45 a.m. EDT. For a live webcast of the call, visit http://investor.rentacenter.com. Certain financial and other statistical information that will be discussed during the conference call will also be provided on the same website.
Rent-A-Center, Inc., headquartered in Plano, Texas, currently operates approximately 3,020 company-owned stores nationwide and in Canada and Puerto Rico. The stores generally offer high-quality, durable goods such as major consumer electronics, appliances, computers and furniture and accessories under flexible rental purchase agreements that generally allow the customer to obtain ownership of the merchandise at the conclusion of an agreed upon rental period. ColorTyme, Inc., a wholly owned subsidiary of the Company, is a national franchiser of approximately 220 rent-to-own stores operating under the trade name of “ColorTyme.”

 


 

The following statements are based on current expectations. These statements are forward-looking and actual results may differ materially. These statements do not include the potential impact of any repurchases of common stock the Company may make, reduction in outstanding indebtedness, or the potential impact of acquisitions or dispositions that may be completed after July 27, 2009.
THIRD QUARTER 2009 GUIDANCE:
Revenues
  The Company expects total revenues to be in the range of $666 million to $681 million.
 
  Store rental and fee revenues are expected to be between $573 million and $585 million.
 
  Total store revenues are expected to be in the range of $657 million to $672 million.
 
  Same store sales are expected to be in the range of down 4% to down 6%.
 
  The Company expects to open 10 to 15 new company-owned store locations.
Expenses
  The Company expects cost of rental and fees to be between 22.4% and 22.8% of store rental and fee revenue and cost of merchandise sold to be between 71.0% and 75.0% of store merchandise sales.
 
  Store salaries and other expenses are expected to be in the range of 58.4% to 59.9% of total store revenue.
 
  General and administrative expenses are expected to be approximately 5% of total revenue.
 
  Net interest expense is expected to be approximately $5 million and depreciation of property assets is expected to be approximately $17 million.
 
  The effective tax rate is expected to be approximately 38% of pre-tax income.
 
  Diluted earnings per share are estimated to be in the range of $0.46 to $0.52.
 
  Diluted shares outstanding are estimated to be between 66.3 million and 67.1 million.
FISCAL 2009 GUIDANCE:
Revenues
  The Company expects total revenues to be in the range of $2.750 billion and $2.780 billion.
 
  Store rental and fee revenues are expected to be between $2.340 billion and $2.370 billion.
 
  Total store revenues are expected to be in the range of $2.710 billion and $2.740 billion.
 
  Same store sales are expected to be in the range of down 2% to down 4%.
 
  The Company expects to open 30 to 40 new company-owned store locations.
Expenses
  The Company expects cost of rental and fees to be between 22.4% and 22.8% of store rental and fee revenue and cost of merchandise sold to be between 71.0% and 75.0% of store merchandise sales.
 
  Store salaries and other expenses are expected to be in the range of 57.0% to 58.5% of total store revenue.
 
  General and administrative expenses are expected to be approximately 5% of total revenue.
 
  Net interest expense is expected to be approximately $28 million and depreciation of property assets is expected to be between $65 million and $70 million.
 
  The effective tax rate is expected to be approximately 38% of pre-tax income.
 
  Diluted earnings per share are estimated to be in the range of $2.32 to $2.42.
 
  Diluted shares outstanding are estimated to be between 66.3 million and 67.1 million.

 


 

This press release and the guidance above contain forward-looking statements that involve risks and uncertainties. Such forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “could,” “estimate,” “should,” “anticipate,” or “believe,” or the negative thereof or variations thereon or similar terminology. Although the Company believes that the expectations reflected in such forward-looking statements will prove to be correct, the Company can give no assurance that such expectations will prove to have been correct. The actual future performance of the Company could differ materially from such statements. Factors that could cause or contribute to such differences include, but are not limited to: uncertainties regarding the ability to open new rent-to-own stores; the Company’s ability to acquire additional rent-to-own stores or customer accounts on favorable terms; the Company’s ability to control costs and increase profitability; the Company’s ability to successfully add financial services locations within its existing rent-to-own stores; the Company’s ability to identify and successfully enter new lines of business offering products and services that appeal to its customer demographic, including its financial services products; the Company’s ability to enhance the performance of acquired stores; the Company’s ability to retain the revenue associated with acquired customer accounts; the Company’s ability to identify and successfully market products and services that appeal to its customer demographic; the Company’s ability to enter into new and collect on its rental purchase agreements; the Company’s ability to enter into new and collect on its short-term loans; the passage of legislation adversely affecting the rent-to-own or financial services industries; the Company’s failure to comply with statutes or regulations governing the rent-to-own or financial services industries; interest rates; increases in the unemployment rate; economic pressures, such as high fuel and utility costs, affecting the disposable income available to the Company’s targeted consumers; changes in the Company’s stock price and the number of shares of common stock that it may or may not repurchase; changes in estimates relating to self-insurance liabilities and income tax and litigation reserves; changes in the Company’s effective tax rate; the Company’s ability to maintain an effective system of internal controls; changes in the number of share-based compensation grants, methods used to value future share-based payments and changes in estimated forfeiture rates with respect to share-based compensation; the resolution of any material litigation; and the other risks detailed from time to time in the Company’s SEC reports, including but not limited to, its annual report on Form 10-K for the year ended December 31, 2008, and its quarterly report for the quarter ended March 31, 2009. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Except as required by law, the Company is not obligated to publicly release any revisions to these forward-looking statements to reflect the events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.
Contact for Rent-A-Center, Inc.:
David E. Carpenter
Vice President of Investor Relations
(972) 801-1214
david.carpenter@rentacenter.com

 


 

Rent-A-Center, Inc. and Subsidiaries
STATEMENT OF EARNINGS HIGHLIGHTS
                         
    Three Months Ended June 30,
    2009   2009   2008
    Before   After    
    Significant Items   Significant Items    
    (Non-GAAP   (GAAP   (GAAP
(In Thousands of Dollars, except per share data)   Earnings)   Earnings)   Earnings)
     
 
                       
Total Revenue
  $ 679,609     $ 679,609     $ 719,031  
Operating Profit
    73,414       75,283 (1)     74,434 (2)
Net Earnings
    40,795       41,945 (1)     37,741  
Diluted Earnings per Common Share
  $ 0.61     $ 0.63 (1)   $ 0.56  
Adjusted EBITDA
  $ 91,477     $ 91,477     $ 96,271  
 
                       
Reconciliation to Adjusted EBITDA:
                       
 
                       
Earnings Before Income Taxes
  $ 65,636     $ 67,505     $ 59,984  
Add back:
                       
Restructuring Expense (Credit)
                (15 )
Litigation Expense (Credit)
          (1,869 )      
Interest Expense, net
    7,778       7,778       14,450  
Depreciation of Property Assets
    16,557       16,557       18,190  
Amortization and Write-down of Intangibles
    1,506       1,506       3,662  
     
 
                       
Adjusted EBITDA
  $ 91,477     $ 91,477     $ 96,271  
                                 
    Six Months Ended June 30,
    2009   2009   2008   2008
    Before   After   Before   After
    Significant Items   Significant Items   Significant Items   Significant Items
    (Non-GAAP   (GAAP   (Non-GAAP   (GAAP
(In Thousands of Dollars, except per share data)   Earnings)   Earnings)   Earnings)   Earnings)
     
     
Total Revenue
  $ 1,407,792     $ 1,407,792     $ 1,475,667     $ 1,475,667  
Operating Profit
    152,506       157,375 (3)     154,859       151,974 (4)
Net Earnings
    84,310       87,321 (3)     75,902       74,099 (4)
Diluted Earnings per Common Share
  $ 1.27     $ 1.31 (3)   $ 1.13     $ 1.10 (4)
Adjusted EBITDA
  $ 188,482     $ 188,482     $ 199,829     $ 199,829  
 
                               
Reconciliation to Adjusted EBITDA:
                               
 
                               
Earnings Before Income Taxes
  $ 135,765     $ 140,634     $ 121,346     $ 118,461  
 
                               
Add back:
                               
Restructuring Expense (Credit)
                      2,885  
Litigation Expense (Credit)
          (4,869 )            
Interest Expense, net
    16,741       16,741       33,513       33,513  
Depreciation of Property Assets
    34,133       34,133       36,378       36,378  
Amortization and Write-down of Intangibles
    1,843       1,843       8,592       8,592  
     
 
                               
Adjusted EBITDA
  $ 188,482     $ 188,482     $ 199,829     $ 199,829  
 
(1)   Includes the effects of a $1.9 million pre-tax litigation credit in the second quarter of 2009 related to the Hilda Perez matter. The litigation credit increased diluted earnings per share by approximately $0.02 in the second quarter of 2009.
 
(2)   Includes a $0.015 million pre-tax restructuring credit in the second quarter of 2008 related to the December 3, 2007 announced restructuring plan. The restructuring credit had no impact on the diluted earnings per share in the second quarter of 2008.
 
(3)   Includes the effects of $4.9 million pre-tax litigation credits in the first quarter and second quarter of 2009 related to the Hilda Perez matter. The litigation credits increased diluted earnings per share by approximately $0.04 for the six months ended June 30, 2009.
 
(4)   Includes the effects of $2.9 million pre-tax restructuring expenses in the first quarter and second quarter of 2008 as part of the December 3, 2007 announced restructuring plan. The restructuring expenses reduced diluted earnings per share by approximately $0.03 for the six months ended June 30, 2008.

 


 

SELECTED BALANCE SHEET HIGHLIGHTS
                 
Selected Balance Sheet Data: (in Thousands of Dollars)   June 30, 2009   June 30, 2008
 
               
Cash and Cash Equivalents
  $ 95,595     $ 75,100  
Accounts Receivable
    56,660       46,033  
Prepaid Expenses and Other Assets
    52,252       54,411  
Rental Merchandise, net
               
On Rent
    571,902       676,607  
Held for Rent
    179,857       204,472  
Total Assets
    2,427,744       2,538,780  
 
               
Senior Debt
    700,769       788,011  
Subordinated Notes Payable
    75,375       270,375  
Total Liabilities
    1,256,763       1,517,374  
Stockholders’ Equity
    1,170,981       1,021,406  

 


 

Rent-A-Center, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF EARNINGS
                 
    Three Months Ended June 30,  
    2009     2008  
(In Thousands of Dollars, except per share data)   Unaudited  
 
               
Store Revenue
               
Rentals and Fees
  $ 589,468     $ 634,618  
Merchandise Sales
    56,959       55,703  
Installment Sales
    12,290       9,246  
Other
    13,443       10,589  
 
           
 
               
 
    672,160       710,156  
 
               
Franchise Revenue
               
Franchise Merchandise Sales
    6,251       7,650  
Royalty Income and Fees
    1,198       1,225  
 
           
 
               
Total Revenue
    679,609       719,031  
 
               
Operating Expenses
               
Direct Store Expenses
               
Cost of Rentals and Fees
    132,956       145,511  
Cost of Merchandise Sold
    41,997       45,167  
Cost of Installment Sales
    4,259       3,790  
Salaries and Other Expenses
    384,910       406,572  
Franchise Cost of Merchandise Sold
    5,975       7,234  
 
           
 
               
 
    570,097       608,274  
 
               
General and Administrative Expenses
    34,592       32,676  
Amortization and Write-down of Intangibles
    1,506       3,662  
Litigation Expense (Credit)
    (1,869 )      
Restructuring Expense (Credit)
          (15 )
 
           
 
               
Total Operating Expenses
    604,326       644,597  
 
           
 
               
Operating Profit
    75,283       74,434  
 
               
Interest Expense
    8,045       16,739  
Interest Income
    (267 )     (2,289 )
 
           
 
               
Earnings before Income Taxes
    67,505       59,984  
 
               
Income Tax Expense
    25,560       22,243  
 
           
 
               
NET EARNINGS
    41,945       37,741  
 
               
BASIC WEIGHTED AVERAGE SHARES
    66,028       66,684  
 
           
 
               
BASIC EARNINGS PER COMMON SHARE
  $ 0.64     $ 0.57  
 
           
 
               
DILUTED WEIGHTED AVERAGE SHARES
    66,647       67,360  
 
           
 
               
DILUTED EARNINGS PER COMMON SHARE
  $ 0.63     $ 0.56  
 
           

 


 

Rent-A-Center, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF EARNINGS
                 
    Six Months Ended June 30,  
    2009     2008  
(In Thousands of Dollars, except per share data)   Unaudited  
 
               
Store Revenue
               
Rentals and Fees
  $ 1,187,075     $ 1,275,304  
Merchandise Sales
    152,741       141,042  
Installment Sales
    24,716       19,131  
Other
    26,582       20,208  
 
           
 
               
 
    1,391,114       1,455,685  
 
               
Franchise Revenue
               
Franchise Merchandise Sales
    14,209       17,417  
Royalty Income and Fees
    2,469       2,565  
 
           
 
               
Total Revenue
    1,407,792       1,475,667  
 
               
Operating Expenses
               
Direct Store Expenses
               
Cost of Rentals and Fees
    268,095       291,673  
Cost of Merchandise Sold
    107,764       108,492  
Cost of Installment Sales
    8,690       7,810  
Salaries and Other Expenses
    786,418       823,986  
Franchise Cost of Merchandise Sold
    13,609       16,630  
 
           
 
               
 
    1,184,576       1,248,591  
General and Administrative Expenses
    68,867       63,625  
Amortization and Write-down of Intangibles
    1,843       8,592  
Litigation Expense (Credit)
    (4,869 )      
Restructuring Expense (Credit)
          2,885  
 
           
 
               
Total Operating Expenses
    1,250,417       1,323,693  
 
           
 
               
Operating Profit
    157,375       151,974  
 
               
Interest Expense
    17,277       37,666  
Interest Income
    (536 )     (4,153 )
 
           
 
               
Earnings before Income Taxes
    140,634       118,461  
 
               
Income Tax Expense
    53,313       44,362  
 
           
 
               
NET EARNINGS
    87,321       74,099  
 
               
BASIC WEIGHTED AVERAGE SHARES
    66,012       66,697  
 
           
 
               
BASIC EARNINGS PER COMMON SHARE
  $ 1.32     $ 1.11  
 
           
 
               
DILUTED WEIGHTED AVERAGE SHARES
    66,571       67,267  
 
           
 
               
DILUTED EARNINGS PER COMMON SHARE
  $ 1.31     $ 1.10