e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report:
(Date of earliest event reported)
July 30, 2007
RENT-A-CENTER, INC.
(Exact name of registrant as specified in charter)
|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
0-25370
(Commission File Number)
|
|
45-0491516
(IRS Employer Identification
No.) |
5501 Headquarters Drive
Plano, Texas 75024
(Address of principal executive offices and zip code)
(972) 801-1100
(Registrants telephone
number, including area code)
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the Registrant under any of the following provisions (see General
Instruction A.2. below):
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425).
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12).
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)).
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)).
Item 2.02 Results of Operations and Financial Condition.
Attached hereto as Exhibit 99.1 is the Registrants press release reflecting earnings
information for the quarter ended June 30, 2007.
The press release contains information regarding EBITDA (earnings before interest, taxes,
depreciation and amortization), which is a non-GAAP financial measure as defined in Item 10(e) of
Regulation S-K. The press release also contains a reconciliation of EBITDA to the Registrants
reported earnings before income taxes. Management of the Registrant believes that presentation of
EBITDA is useful to investors, as among other things, this information impacts certain financial
covenants under the Registrants senior credit facilities and the indenture governing its 7 1/2 %
Senior Subordinated Notes due 2010. While management believes this non-GAAP financial measure is
useful in evaluating the Registrant, this information should be considered as supplemental in
nature and not as a substitute for or superior to the related financial information prepared in
accordance with GAAP. Further, the non-GAAP financial measure may differ from similar measures
presented by other companies.
Pursuant to General Instruction B.2. of Form 8-K, all of the information contained in this
Form 8-K and the accompanying exhibit shall be deemed to be furnished and not filed for
purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and, therefore, shall
not be incorporated by reference in any filing under the Securities Act of 1933, as amended.
Item 9.01 Financial Statements and Exhibits.
(c) Exhibits
Exhibit 99.1 Press Release, dated July 30, 2007.
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
RENT-A-CENTER, INC.
|
|
Date: July 30, 2007 |
By: |
/s/ Robert D. Davis
|
|
|
|
Robert D. Davis |
|
|
|
Senior Vice President - Finance, Chief
Financial Officer and Treasurer |
|
|
3
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Description |
99.1
|
|
Press release, dated July 30, 2007 |
4
exv99w1
Exhibit 99.1
For Immediate Release:
RENT-A-CENTER, INC. REPORTS
SECOND QUARTER 2007 RESULTS
Same Store Sales Increase 2.7%
Reported Diluted Earnings per Share of $0.58
Board Increases Stock Repurchase Authorization by $100 Million
Plano, Texas, July 30, 2007 Rent-A-Center, Inc. (the Company) (NASDAQ/NGS:RCII), the
nations largest rent-to-own operator, today announced revenues and earnings for the quarter ended
June 30, 2007.
Second Quarter 2007 Results
The Company reported total revenues for the quarter ended June 30, 2007 of $724.2 million, a $140.6
million increase from the reported total revenues of $583.6 million for the same period in the
prior year. This 24.1% increase in revenues was primarily driven by the Rent-Way acquisition that
closed on November 15, 2006, and a 2.7% increase in same store sales.
Reported net earnings for the quarter ended June 30, 2007 were $41.3 million, an increase of $1.5
million, or 3.8% from the reported net earnings of $39.8 million for the same period in the prior
year. Reported diluted earnings per share were $0.58, an increase of $0.02, or 3.6% from the
reported diluted earnings per share of $0.56 for the same period in the prior year.
Although our second quarter financial results for revenue and earnings per diluted share were
within our guidance range and our same store sales increased 2.7%, the business environment has
been very challenging as of late, commented Mark E. Speese, the Companys Chairman and Chief
Executive Officer. We believe that the financial challenges facing our customers have increased
recently, resulting in a softer outlook for the balance of this year. As a result, we are lowering
our guidance for the remainder of 2007, Speese continued. We will continue to invest in our core
business and carry out initiatives to improve execution at the store level as we work our way
through, what we believe, will be a temporarily difficult period, Speese stated.
Six Months Ended June 30, 2007 Results
Total reported revenues for the six months ended June 30, 2007 increased to $1.479 billion, a 24.2%
increase from $1.191 billion for the same period in the prior year. Same store revenues for the
six month period ending June 30, 2007 increased 2.8%.
Reported net earnings for the six months ended June 30, 2007 were $56.4 million, when including the
Perez litigation charges discussed below, a decrease of $23.8 million from the reported net
earnings of $80.2 million for the same period in the prior year. Reported diluted earnings per
share were $0.79, when including the Perez litigation charges discussed below, a decrease of $0.35
from the reported diluted earnings per share of $1.14 for the same period in the prior year.
Net earnings, when adjusting for the $51.3 million Perez litigation charge discussed below, for the
six months ended June 30, 2007 were $88.5 million, an increase of $8.3 million, or 10.3% from the
reported net earnings of $80.2 million for the same period in the prior year. Diluted earnings per
share, when adjusting for the $51.3 million Perez litigation charge discussed below, were $1.25, an
increase of $0.11, or 9.7% from the reported diluted earnings per share of $1.14 for the same
period in the prior year.
The Company also announced today that its Board of Directors has increased the authorization for
stock repurchases under the Companys common stock repurchase plan from $400 million to $500
million. Under the Companys common stock repurchase plan, shares may be repurchased in the open
market or in privately negotiated transactions at times and amounts considered appropriate by the
Company. To date, the Company has repurchased a total of 15,928,550 shares for approximately
$395.8 million in cash under the plan since inception. Through the six month period ended June 30,
2007, the Company has repurchased a total of 1,299,750 shares for approximately $35.0 million in
cash.
Through the six month period ended June 30, 2007, the Company generated cash flow from operations
of approximately $143.1 million, while ending the quarter with approximately $79.0 million of cash
on hand.
Operations Highlights
During the second quarter of 2007, the Company opened four new store locations, acquired 13 stores
as well as accounts from three locations, consolidated 19 stores into existing locations and sold
one store, for a net reduction of three stores and an ending balance as of June 30, 2007 of 3,375
company-owned stores. During the second quarter of 2007, the Company added financial services to
58 existing rent-to-own store locations, consolidated five stores with financial services into
existing locations, and closed nine locations, ending the quarter with a total of 221 stores
providing these services.
Through the six month period ended June 30, 2007, the Company opened 10 new store locations,
acquired 13 stores as well as accounts from six additional locations, consolidated 52 stores into
existing locations, and sold two stores, for a net reduction of 31 stores since December 31, 2006.
Through the six month period ending June 30, 2007, the Company added financial services to 87
existing rent-to-own store locations, consolidated seven stores with financial services into
existing locations, and closed nine locations, for a net addition of 71 stores providing these
services.
Since June 30, 2007, the Company has opened two new store locations, acquired three stores and
consolidated three stores into existing locations. The Company has added financial services to 21
existing rent-to-own store locations since June 30, 2007.
2007 Litigation Expense
Hilda Perez. As previously announced on April 30, 2007, the Company has reached a settlement with
the plaintiffs to resolve the Hilda Perez v. Rent-A-Center matter, a putative class action filed in
the Superior Court, Law Division, Camden County, New Jersey. Under the terms of the settlement,
which has now been documented and preliminarily approved by the court, we anticipate we will pay
into the settlement fund an aggregate of approximately $85.8 million in cash, to be distributed to
an agreed upon class of our customers who entered into rent-to-own agreements in New Jersey from
April 23, 1999 through March 16, 2006. We also anticipate paying the plaintiffs attorneys fees and
costs to administer the settlement, in the aggregate amount of approximately $23.5 million. Under
the terms of the settlement, we are entitled to 50% of any undistributed monies in the settlement
fund. In connection with the settlement, we are not admitting liability for our past business
practices in New Jersey. The Company recorded a pre-tax expense of $58.0 million in connection
with the Perez matter during the fourth quarter of 2006, and an additional pre-tax charge of $51.3
million in the first quarter of 2007, to account for the aforementioned costs. The litigation
expense with respect to the Perez settlement reduced diluted earnings per share by approximately
$0.45 in the first quarter of 2007 and by approximately $0.46 for the six month period ended June
30, 2007.
The Company expects to fund the settlement with cash flow generated from operations, together with
amounts available under its senior credit facilities. The hearing on a motion for final approval
of the settlement is scheduled for September 14, 2007, and funding of the settlement is anticipated
to occur in the fourth quarter of 2007.
- -
Rent-A-Center will host a conference call to discuss the second quarter results, guidance and other
operational matters on Tuesday morning, July 31, 2007, at 10:45 a.m. EST. For a live webcast of
the call, visit http://investor.rentacenter.com. Certain financial and other statistical
information that will be discussed during the conference call will also be provided on the same
website.
Rent-A-Center, Inc., headquartered in Plano, Texas, currently operates approximately 3,380
company-owned stores nationwide and in Canada and Puerto Rico. The stores generally offer
high-quality, durable goods such as major consumer electronics, appliances, computers and furniture
and accessories under flexible rental purchase agreements that generally allow the customer to
obtain ownership of the merchandise at the conclusion of an agreed upon rental period. ColorTyme,
Inc., a wholly owned subsidiary of the Company, is a national franchiser of approximately 270
rent-to-own stores operating under the trade name of ColorTyme.
The following statements are based on current expectations. These statements are forward-looking
and actual results may differ materially. These statements do not include the potential impact of
any repurchases of common stock the Company may make, the $51.3 million pre-tax litigation expense
in the first quarter of 2007 associated with the settlement in the Perez case, or the potential
impact of acquisitions or dispositions that may be completed after June 30, 2007.
THIRD QUARTER 2007 GUIDANCE:
Revenues
|
|
The Company expects total revenues to be in the range of $695 million to $710 million. |
|
|
|
Store rental and fee revenues are expected to be between $633 million and $645 million. |
|
|
|
Total store revenues are expected to be in the range of $686 million to $701 million. |
|
|
|
Same store sales are expected to be flat to (1.5%). |
|
|
|
The Company expects to open 8 12 new rent-to-own store locations. |
|
|
|
The Company expects to add financial services to 55 75 rent-to-own store locations. |
Expenses
|
|
The Company expects cost of rental and fees to be between 22.0% and 22.4% of store rental and fee revenue and cost
of merchandise sold to be between 74% and 78% of store merchandise sales. |
|
|
|
Store salaries and other expenses are expected to be in the range of 60.7% to 62.2% of total store revenue. |
|
|
|
General and administrative expenses are expected to be between 4.3% and 4.5% of total revenue. |
|
|
|
Net interest expense is expected to be approximately $22 million, depreciation of property assets is expected to be
approximately $18 million and amortization of intangibles is expected to be approximately $4 million. |
|
|
|
The effective tax rate is expected to be approximately 36.5% of pre-tax income. |
|
|
|
Diluted earnings per share are estimated to be in the range of $0.30 to $0.36. |
|
|
|
Diluted shares outstanding are estimated to be between 70.6 million and 71.6 million. |
FISCAL 2007 GUIDANCE:
Revenues
|
|
The Company expects total revenues to be in the range of $2.905 billion and $2.935 billion. |
|
|
|
Store rental and fee revenues are expected to be between $2.610 billion and $2.640 billion. |
|
|
|
Total store revenues are expected to be in the range of $2.864 billion and $2.894 billion. |
|
|
|
Same store sales are expected to be in the 1.0% to 2.0% range. |
|
|
|
The Company expects to open approximately 30 new rent-to-own store locations. |
|
|
|
The Company expects to add financial services to approximately 200 rent-to-own store locations. |
Expenses
|
|
The Company expects cost of rental and fees to be between 21.8% and 22.2% of store rental and fee revenue and cost
of merchandise sold to be between 70% and 75% of store merchandise sales. |
|
|
|
Store salaries and other expenses are expected to be in the range of 58.0% to 59.5% of total store revenue. |
|
|
|
General and administrative expenses are expected to be between 4.1% and 4.3% of total revenue. |
|
|
|
Net interest expense is expected to be between $85 million and $89 million, depreciation of property assets is
expected to be between $68 million and $73 million and amortization of intangibles is expected to be approximately
$16 million. |
|
|
|
The effective tax rate is expected to be approximately 36.5% of pre-tax income. |
|
|
|
Diluted earnings per share are estimated to be in the range of $2.06 to $2.14. |
|
|
|
Diluted shares outstanding are estimated to be between 70.6 million and 71.6 million. |
This press release and the guidance above contain forward-looking statements that involve risks
and uncertainties. Such forward-looking statements generally can be identified by the use of
forward-looking terminology such as may, will, expect, intend, could, estimate,
should, anticipate, or believe, or the negative thereof or variations thereon or similar
terminology. Although the Company believes that the expectations reflected in such forward-looking
statements will prove to be correct, the Company can give no assurance that such expectations will
prove to have been correct. The actual future performance of the Company could differ materially
from such statements. Factors that could cause or contribute to such differences include, but are
not limited to: uncertainties regarding the ability to open new rent-to-own stores; the Companys
ability to acquire additional rent-to-own stores on favorable terms; the Companys ability to
identify and successfully enter new lines of business offering products and services that appeal to
its customer demographic, including its financial services products; the Companys ability to
enhance the performance of acquired stores, including the Rent-Way stores acquired in November
2006; the Companys ability to control costs; the Companys ability to identify and successfully
market products and services that appeal to its customer demographic; the Companys ability to
enter into new and collect on its rental purchase agreements; the Companys ability to enter into
new and collect on its short term loans; the passage of legislation adversely affecting the
rent-to-own or financial services industries; interest rates; economic pressures affecting the
disposable income available to the Companys targeted consumers, such as high fuel and utility
costs; changes in the Companys stock price and the number of shares of common stock that it may or
may not repurchase; changes in estimates relating to self-insurance liabilities and income tax and
litigation reserves; changes in the Companys effective tax rate; the Companys ability to maintain
an effective system of internal controls; changes in the number of share-based compensation grants,
methods used to value future share-based payments and changes in estimated forfeiture rates with
respect to share-based compensation; the resolution of the Companys litigation; the court hearing
the Perez case could refuse to approve the settlement or could require changes to the settlement
that are unacceptable to the Company or the plaintiffs; one or more parties filing an objection to
the settlement of the Perez case; and the other risks detailed from time to time in our SEC
reports, including but not limited to, the Companys annual report on Form 10-K for the year ended
December 31, 2006, and its quarterly report for the quarter ended March 31, 2007. You are cautioned
not to place undue reliance on these forward-looking statements, which speak only as of the date of
this press release. Except as required by law, the Company is not obligated to publicly release any
revisions to these forward-looking statements to reflect the events or circumstances after the date
of this press release or to reflect the occurrence of unanticipated events.
Contact for Rent-A-Center, Inc.:
David E. Carpenter
Vice President of Investor Relations
(972) 801-1214
dcarpenter@racenter.com
Rent-A-Center, Inc. and Subsidiaries
STATEMENT OF EARNINGS HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
(In Thousands of Dollars, except per share data) |
|
2007 |
|
2006 |
|
|
|
|
Total Revenue |
|
$ |
724,158 |
|
|
$ |
583,623 |
|
Operating Profit |
|
|
87,024 |
|
|
|
75,193 |
|
Net Earnings |
|
|
41,251 |
|
|
|
39,843 |
|
Diluted Earnings per Common Share |
|
$ |
0.58 |
|
|
$ |
0.56 |
|
Adjusted EBITDA |
|
$ |
108,608 |
|
|
$ |
89,670 |
|
|
|
|
|
|
|
|
|
|
Reconciliation to Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes |
|
|
65,066 |
|
|
|
63,291 |
|
Add back: |
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
21,958 |
|
|
|
11,902 |
|
Depreciation of property assets |
|
|
17,650 |
|
|
|
13,527 |
|
Amortization of intangibles |
|
|
3,934 |
|
|
|
950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
108,608 |
|
|
$ |
89,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
(In Thousands of Dollars, except per share data) |
|
2007 |
|
2007 |
|
2006 |
|
|
|
|
|
Before |
|
After |
|
|
|
|
|
|
Litigation |
|
Litigation |
|
|
|
|
|
|
|
Total Revenue |
|
$ |
1,479,457 |
|
|
$ |
1,479,457 |
|
|
$ |
1,190,598 |
|
Operating Profit |
|
|
184,429 |
|
|
|
133,179 |
(1) |
|
|
150,677 |
|
Net Earnings |
|
|
88,545 |
|
|
|
56,354 |
(1) |
|
|
80,171 |
|
Diluted Earnings per Common Share |
|
$ |
1.25 |
|
|
$ |
0.79 |
(1) |
|
$ |
1.14 |
|
Adjusted EBITDA |
|
$ |
226,978 |
|
|
$ |
226,978 |
|
|
$ |
179,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes |
|
|
140,136 |
|
|
|
88,886 |
|
|
|
127,212 |
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
Litigation expense |
|
|
|
|
|
|
51,250 |
|
|
|
|
|
Interest expense, net |
|
|
44,293 |
|
|
|
44,293 |
|
|
|
23,465 |
|
Depreciation of property assets |
|
|
34,577 |
|
|
|
34,577 |
|
|
|
26,994 |
|
Amortization of intangibles |
|
|
7,972 |
|
|
|
7,972 |
|
|
|
1,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
226,978 |
|
|
$ |
226,978 |
|
|
$ |
179,507 |
|
|
|
|
(1) |
|
Includes the effects of a $51.3 million pre-tax litigation expense in the first
quarter of 2007 associated with the prospective settlement in the Perez case. The
expense decreased diluted earnings per share by $0.46 for the six months ended June
30, 2007. |
|
|
|
|
|
|
|
|
|
Selected Balance Sheet Data: (in Thousands of Dollars) |
|
June 30, 2007 |
|
|
June 30, 2006 |
|
Cash and cash equivalents |
|
$ |
79,020 |
|
|
$ |
41,174 |
|
Prepaid expenses and other assets |
|
|
47,300 |
|
|
|
34,133 |
|
|
|
|
|
|
|
|
|
|
Rental merchandise, net |
|
|
|
|
|
|
|
|
On rent |
|
|
798,285 |
|
|
|
633,749 |
|
Held for rent |
|
|
237,876 |
|
|
|
178,667 |
|
Total Assets |
|
|
2,726,243 |
|
|
|
2,006,846 |
|
|
|
|
|
|
|
|
|
|
Senior debt |
|
|
932,974 |
|
|
|
417,155 |
|
Subordinated notes payable |
|
|
300,000 |
|
|
|
300,000 |
|
Total Liabilities |
|
|
1,753,831 |
|
|
|
1,091,096 |
|
Stockholders Equity |
|
|
972,412 |
|
|
|
915,750 |
|
Rent-A-Center, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF EARNINGS
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
(In Thousands of Dollars, except per share data) |
|
2007 |
|
|
2006 |
|
|
|
Unaudited |
|
Store Revenue |
|
|
|
|
|
|
|
|
Rentals and Fees |
|
$ |
662,096 |
|
|
$ |
527,076 |
|
Merchandise Sales |
|
|
39,584 |
|
|
|
38,428 |
|
Installment Sales |
|
|
7,646 |
|
|
|
5,728 |
|
Other |
|
|
6,570 |
|
|
|
3,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
715,896 |
|
|
|
574,486 |
|
|
|
|
|
|
|
|
|
|
Franchise Revenue |
|
|
|
|
|
|
|
|
Franchise Merchandise Sales |
|
|
6,955 |
|
|
|
7,892 |
|
Royalty Income and Fees |
|
|
1,307 |
|
|
|
1,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
724,158 |
|
|
|
583,623 |
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
Direct Store Expenses |
|
|
|
|
|
|
|
|
Cost of Rentals and Fees |
|
|
145,927 |
|
|
|
114,733 |
|
Cost of Merchandise Sold |
|
|
29,948 |
|
|
|
28,403 |
|
Cost of Installment Sales |
|
|
3,129 |
|
|
|
2,398 |
|
Salaries and Other Expenses |
|
|
417,114 |
|
|
|
333,113 |
|
Franchise Cost of Merchandise Sold |
|
|
6,663 |
|
|
|
7,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
602,781 |
|
|
|
486,227 |
|
|
|
|
|
|
|
|
|
|
General and Administrative Expenses |
|
|
30,419 |
|
|
|
21,253 |
|
Amortization of Intangibles |
|
|
3,934 |
|
|
|
950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
637,134 |
|
|
|
508,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit |
|
|
87,024 |
|
|
|
75,193 |
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
23,431 |
|
|
|
13,301 |
|
Interest Income |
|
|
(1,473 |
) |
|
|
(1,399 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before Income Taxes |
|
|
65,066 |
|
|
|
63,291 |
|
|
|
|
|
|
|
|
|
|
Income Tax Expense |
|
|
23,815 |
|
|
|
23,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS |
|
|
41,251 |
|
|
|
39,843 |
|
|
|
|
|
|
|
|
|
|
BASIC WEIGHTED AVERAGE SHARES |
|
|
69,822 |
|
|
|
69,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER COMMON SHARE |
|
$ |
0.59 |
|
|
$ |
0.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED WEIGHTED AVERAGE SHARES |
|
|
70,764 |
|
|
|
70,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER COMMON SHARE |
|
$ |
0.58 |
|
|
$ |
0.56 |
|
|
|
|
|
|
|
|
Rent-A-Center, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF EARNINGS
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
(In Thousands of Dollars, except per share data) |
|
2007 |
|
|
2006 |
|
|
|
Unaudited |
|
Store Revenue |
|
|
|
|
|
|
|
|
Rentals and Fees |
|
$ |
1,322,209 |
|
|
$ |
1,047,459 |
|
Merchandise Sales |
|
|
107,921 |
|
|
|
102,591 |
|
Installment Sales |
|
|
16,056 |
|
|
|
11,579 |
|
Other |
|
|
13,746 |
|
|
|
6,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,459,932 |
|
|
|
1,168,169 |
|
|
|
|
|
|
|
|
|
|
Franchise Revenue |
|
|
|
|
|
|
|
|
Franchise Merchandise Sales |
|
|
16,880 |
|
|
|
19,973 |
|
Royalty Income and Fees |
|
|
2,645 |
|
|
|
2,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
1,479,457 |
|
|
|
1,190,598 |
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
Direct Store Expenses |
|
|
|
|
|
|
|
|
Cost of Rentals and Fees |
|
|
288,996 |
|
|
|
227,500 |
|
Cost of Merchandise Sold |
|
|
75,978 |
|
|
|
72,533 |
|
Cost of Installment Sales |
|
|
6,674 |
|
|
|
4,821 |
|
Salaries and Other Expenses |
|
|
837,841 |
|
|
|
671,884 |
|
Franchise Cost of Merchandise Sold |
|
|
16,150 |
|
|
|
19,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,225,639 |
|
|
|
995,874 |
|
|
|
|
|
|
|
|
|
|
General and Administrative Expenses |
|
|
61,417 |
|
|
|
42,211 |
|
Amortization of Intangibles |
|
|
7,972 |
|
|
|
1,836 |
|
Litigation settlement/(reversion) |
|
|
51,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
1,346,278 |
|
|
|
1,039,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit |
|
|
133,179 |
|
|
|
150,677 |
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
47,527 |
|
|
|
26,324 |
|
Interest Income |
|
|
(3,234 |
) |
|
|
(2,859 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before Income Taxes |
|
|
88,886 |
|
|
|
127,212 |
|
|
|
|
|
|
|
|
|
|
Income Tax Expense |
|
|
32,532 |
|
|
|
47,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS |
|
|
56,354 |
|
|
|
80,171 |
|
|
|
|
|
|
|
|
|
|
BASIC WEIGHTED AVERAGE SHARES |
|
|
70,054 |
|
|
|
69,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER COMMON SHARE |
|
$ |
0.80 |
|
|
$ |
1.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED WEIGHTED AVERAGE SHARES |
|
|
71,051 |
|
|
|
70,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER COMMON SHARE |
|
$ |
0.79 |
|
|
$ |
1.14 |
|
|
|
|
|
|
|
|