e8vk
 

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
February 6, 2006
Rent-A-Center, Inc.
(Exact name of registrant as specified in its charter)
         
Delaware
(State or other jurisdiction
of incorporation)
  0-25370
(Commission File Number)
  45-0491516
(IRS Employer
Identification No.)
5700 Tennyson Parkway
Suite 100
Plano, Texas 75024

(Address of principal executive offices, including zip code)
(972) 801-1100
(Registrant’s telephone number including area code)
Not Applicable
(Former name or former address if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o  Pre-commencement communications pursuant to Rule 13e-14(c) under the Exchange Act (17 CFR 240.13e-14(c))
 
 

 


 

Item 2.02 Results of Operations and Financial Condition.
     Attached hereto as Exhibit 99.1 is the Registrant’s press release reflecting earnings information for the quarter and year ended December 31, 2005.
     The press release contains information regarding EBITDA (earnings before interest, taxes, depreciation and amortization), which is a non-GAAP financial measure as defined in Item 10(e) of Regulation S-K. The press release also contains a reconciliation of EBITDA to the Registrant’s reported earnings before income taxes. Management of the Registrant believes that presentation of EBITDA is useful to investors, as among other things, this information impacts certain financial covenants under the Registrant’s senior credit facilities and the indenture governing its 7 1/2% Senior Subordinated Notes due 2010. While management believes this non-GAAP financial measure is useful in evaluating the Registrant, this information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Further, the non-GAAP financial measure may differ from similar measures presented by other companies.
     Pursuant to General Instruction B.2 of Form 8-K, all of the information contained in this Form 8-K and the accompanying exhibit shall be deemed to be “furnished” and not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and, therefore, shall not be incorporated by reference in any filing under the Securities Act of 1933, as amended.
Item 9.01 Financial Statements and Exhibits.
     (c) Exhibits
          Exhibit 99.1      Press Release, dated February 6, 2006.

2


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  RENT-A-CENTER, INC.
 
 
Date: February 7, 2006  By:   /s/ Robert D. Davis    
    Name:   Robert D. Davis   
    Title:   Senior Vice President — Finance, Chief Financial Officer and Treasurer   
 

3


 

EXHIBIT INDEX
     
Exhibit    
Number   Description
 
   
99.1
  Press Release, dated February 6, 2006.

4

exv99w1
 

Exhibit 99.1
For Immediate Release:
RENT-A-CENTER, INC. REPORTS
FOURTH QUARTER AND YEAR END 2005 RESULTS
Reported Diluted Earnings per Share of $0.50, or $0.48 Excluding Non-recurring Items
Same Store Sales Improve
Cash Flow from Operations Exceeds $187 Million for the Year
 
Plano, Texas, February 6, 2006 — Rent-A-Center, Inc. (the “Company”) (NASDAQ/NNM:RCII), the nation’s largest rent-to-own operator, today announced revenues and net earnings for the quarter and year ended December 31, 2005.
Fourth Quarter 2005 Results
The Company reported total revenues for the quarter ended December 31, 2005 of $583.2 million, a $2.1 million decrease from $585.3 million for the same period in the prior year. This decrease of 0.4% in revenues was primarily driven by a decrease in same store sales of 0.2% plus the closing and merging of 114 stores with existing Rent-A-Center stores and the sale of 35 stores as part of the previously announced 162 store consolidation plan, offset by an increase in incremental revenues generated in new and acquired stores.
Net earnings for the quarter ended December 31, 2005 were $33.6 million, or $0.48 per diluted share, when excluding the expenses for restructuring and the impact of the hurricanes as well as the credit for the state tax reserve adjustment discussed below, representing a decrease of 12.7% from the $0.55 per diluted share, or net earnings of $41.7 million for the same period in the prior year, when excluding the one-time other income item discussed below. The decrease in net earnings per diluted share is primarily attributable to the decrease in same store sales as well as increases in operating expenses related to new store openings, acquisitions and normal operating costs such as utility and fuel costs, offset by a reduction in the number of the Company’s outstanding shares.
Reported net earnings for the quarter ended December 31, 2005 were $35.1 million, or $0.50 per diluted share, when including the $0.02 effect of restructuring expenses, the $0.01 impact of the hurricane expenses and the $0.05 benefit from the credit for the state tax reserve adjustment, representing a decrease of 18.0% from the $0.61 per diluted share, or reported net earnings of $46.9 million for the same period in the prior year, when including the one-time other income item discussed below.
“We are pleased with the results for the fourth quarter, where we saw improvement in our same store sales trend and exceeded the high end of our expectations for diluted earnings per share,” commented Mark E. Speese, the Company’s Chairman and Chief Executive Officer. “In addition, we continue to generate significant cash flow from operations that we intend to utilize to enhance stockholder value by, among other things, adding approximately 5% annually to our rent-to-own store base, opening financial services centers in existing rent-to-own stores and repurchasing our outstanding common shares,” Speese added.

 


 

Year End December 31, 2005 Results
Total reported revenues for the twelve months ended December 31, 2005 increased to $2.339 billion, a 1.1% increase from $2.313 billion for the same period in the prior year. Same store revenues for the twelve month period ending December 31, 2005 decreased 2.3%, compared to a decrease of 3.6% for the twelve month period ending December 31, 2004.
Net earnings for the twelve months ended December 31, 2005 were $141.9 million, or $1.91 per diluted share, when excluding the expenses for restructuring and the impact of the hurricanes as well as the credits for the state tax reserve adjustment, federal tax audit reserve, and litigation reversion discussed below, representing a decrease of 16.2% from the $2.28 per diluted share, or net earnings of $182.7 million for the same period in the prior year, when excluding the one-time other income item and litigation and finance charges discussed below.
Reported net earnings for the twelve months ended December 31, 2005 were $135.7 million, or $1.83 per diluted share, when including the $0.14 effect of restructuring expenses and the $0.09 impact of the hurricane expenses as well as $0.05 for the state tax reserve adjustment credit, $0.03 for the federal tax audit reserve credit, and $0.07 for the litigation reversion credit, representing a decrease of 5.7% from the $1.94 per diluted share, or reported net earnings of $155.9 million for the same period in the prior year, when including the one-time other income item and litigation and finance charges discussed below.
“Our 2005 earnings were negatively affected by the weakness in our same store sales, which we believe reflects, among other things, higher fuel and energy costs that ultimately suppressed customer demand, and also believe that product evolution, particularly in low end consumer electronics, placed additional pressure on our business,” stated Mr. Speese. Mr. Speese added,
“I am cautiously optimistic about 2006. Though the potential impact of continued rising fuel and energy costs remains a concern, we also believe we have reached a trough in the impact on our operations from the evolution of low end consumer electronics,” Speese continued. “We will continue to focus on improving our store operations, including using our resources prudently and focusing on driving more customer traffic from our advertising initiatives.”
Through the twelve month period ended December 31, 2005, the Company generated cash flow from operations of approximately $187.9 million, while ending the quarter with $57.6 million of cash on hand. On August 22, 2005, the Company announced that its Board of Directors increased the authorization for stock repurchases under the Company’s common stock repurchase program to $400 million. During the twelve month period ended December 31, 2005, the Company repurchased 5,900,700 shares for $118.4 million in cash under the program and has utilized a total of $356.1 million of the total amount authorized by its Board of Directors since the inception of the plan.
Operations Highlights
During the fourth quarter of 2005, the Company opened 28 new rent-to-own store locations, acquired five stores as well as accounts from four additional locations, consolidated 18 stores into existing locations, sold 37 stores and closed five stores, for a net reduction of 27 stores. During the fourth quarter of 2005, the Company added financial services to 13 existing rent-to-own store locations, consolidated one store with financial services into an existing location and ended the year with a total of 40 stores providing these services.
Through the twelve month period ending December 31, 2005, the Company opened 67 new rent-to-own store locations, acquired 44 stores as well as accounts from 39 additional locations, consolidated 170 stores into existing locations, sold 43 stores and closed 13 stores, for a net reduction of 115 stores. Since January 1, 2006, the Company has opened four new rent-to-own store locations, acquired two stores as well as accounts from three additional locations, consolidated five stores into existing locations and sold one store. The Company has added financial services to three existing rent-to-own store location since January 1, 2006.

 


 

2005 Store Consolidation Plan Expenses
During the fourth quarter of 2005, the Company recorded a pre-tax restructuring expense of approximately $2.1 million as part of the store consolidation plan announced on September 6, 2005. The costs with respect to these store closings relate primarily to lease terminations of approximately $2.8 million, fixed asset disposals of approximately $1.5 million and the proceeds from the sale of stores net of inventory costs of $2.3 million. This restructuring expense reduced diluted earnings per share in the fourth quarter of 2005 by $0.02.
For the third and fourth quarter of 2005 combined, the Company recorded pre-tax restructuring expenses of approximately $15.2 million as part of the store consolidation plan. The costs with respect to these store closings relate primarily to lease terminations of approximately $9.3 million, goodwill impairment of approximately $4.5 million, fixed asset disposals of approximately $3.3 million and the proceeds from the sale of stores net of inventory costs of $2.3 million. This restructuring expense reduced diluted earnings per share for the twelve month period ended December 31, 2005 by $0.14.
2005 Hurricane Related Expenses
During the fourth quarter of 2005, the Company recorded a pre-tax expense of approximately $1.1 million related to the damage caused by Hurricanes Katrina, Rita and Wilma. These costs relate primarily to inventory losses. This expense reduced diluted earnings per share in the fourth quarter of 2005 by $0.01.
For the third and fourth quarter of 2005 combined, the Company recorded pre-tax expenses of approximately $8.9 million related to the damage caused by Hurricanes Katrina, Rita and Wilma. These costs relate primarily to inventory losses of approximately $4.5 million and goodwill impairment of approximately $3.7 million. These expenses reduced diluted earnings per share for the twelve month period ended December 31, 2005 by $0.09.
2005 Tax Reserve Adjustment and Litigation Reversion Credits
During the fourth quarter of 2005, the Company recorded a $3.7 million state tax reserve credit for a reserve adjustment due to a change in estimate related to potential loss exposures. Also in 2005, the Company recorded a $2.0 million tax audit reserve credit in the second quarter associated with the examination and favorable resolution of the Company’s 1998 and 1999 federal tax returns. In addition, the Company recorded an $8.0 million pre-tax credit in the first quarter associated with the settlement of the Griego/Carrillo litigation. The state tax reserve credit in the fourth quarter, the federal tax audit reserve credit in the second quarter and the litigation reversion credit in the first quarter increased diluted earnings per share for the twelve month period ended December 31, 2005 by $0.05, $0.03, and $0.07, respectively.
2004 Non-Recurring Items
During the fourth quarter of 2004, the Company recorded $7.9 million in one-time other income associated with the sale of charged-off accounts. This other income increased diluted earnings per share in the fourth quarter of 2004 by $0.06, from $0.55 per diluted earnings per share to the reported diluted earnings per share of $0.61. Additionally, this other income increased diluted earnings per share for the twelve month period ended December 31, 2004 by $0.06.
In addition, during 2004, the Company recorded $47.0 million in pre-tax charges in the third quarter associated with the settlement of the Griego/Carrillo litigation and $4.2 million in pre-tax charges associated with the refinancing of its senior credit facility. These charges reduced diluted earnings per share for the twelve month period ended December 31, 2004 by $0.40. These charges, combined with the $7.9 million in one-time other income in the fourth quarter, reduced diluted earnings per share for the twelve month period ended December 31, 2004 by $0.34 to the reported diluted earnings per share of $1.94.
- — -

 


 

Rent-A-Center will host a conference call to discuss the fourth quarter and year end financial results on Tuesday morning, February 7, 2006, at 10:45 a.m. EST. For a live webcast of the call, visit http://investor.rentacenter.com. Certain financial and other statistical information that will be discussed during the conference call will also be provided on the same website.
Rent-A-Center, Inc., headquartered in Plano, Texas, currently operates 2,760 company-owned stores nationwide and in Canada and Puerto Rico. The stores generally offer high-quality, durable goods such as major consumer electronics, appliances, computers and furniture and accessories under flexible rental purchase agreements that generally allow the customer to obtain ownership of the merchandise at the conclusion of an agreed upon rental period. ColorTyme, Inc., a wholly owned subsidiary of the Company, is a national franchiser of 294 rent-to-own stores, 285 of which operate under the trade name of “ColorTyme,” and the remaining nine of which operate under the “Rent-A-Center” name.
The following statements are based on current expectations. These statements are forward-looking, and actual results may differ materially. These statements do not include the potential impact of any repurchases of common stock the Company may make, expenses to be incurred in connection with the store consolidation plan, or the potential impact of acquisitions that may be completed after February 6, 2006.
FIRST QUARTER 2006 GUIDANCE:
Revenues
  The Company expects total revenues to be in the range of $591 million to $599 million.
  Store rental and fee revenues are expected to be between $509 million and $515 million.
  Total store revenues are expected to be in the range of $579 million to $587 million.
  Same store sales are expected to be flat to slightly positive.
  The Company expects to open 5-15 new rent-to-own store locations.
  The Company expects to add financial services to 10-15 rent-to-own store locations.
Expenses
  The Company expects cost of rental and fees to be between 21.6% and 22.0% of store rental and fee revenue and cost of goods merchandise sales to be between 65% and 70% of store merchandise sales.
  Store salaries and other expenses are expected to be in the range of 57.3% to 58.8% of total store revenue.
  General and administrative expenses are expected to be between 3.5% and 3.7% of total revenue.
  Net interest expense is expected to be approximately $12.0 million, depreciation of property assets to be approximately $13.0 million and amortization of intangibles is expected to be approximately $1.0 million.
  The effective tax rate is expected to be approximately 37.0% of pre-tax income.
  Diluted earnings per share are estimated to be in the range of $0.48 to $0.52, including stock option expense.
  Diluted shares outstanding are estimated to be between 69.7 million and 70.7 million.

 


 

FISCAL 2006 GUIDANCE:
Revenues
  The Company expects total revenues to be in the range of $2.33 billion and $2.36 billion.
  Store rental and fee revenues are expected to be between $2.080 billion and $2.105 billion.
  Total store revenues are expected to be in the range of $2.294 billion and $2.324 billion.
  Same store sales are expected to be flat to slightly positive.
  The Company expects to open 60-80 new store locations.
  The Company expects to add financial services to 100-160 rent-to-own store locations.
Expenses
  The Company expects cost of rental and fees to be between 21.5% and 21.9% of store rental and fee revenue and cost of goods merchandise sales to be between 70% and 75% of store merchandise sales.
  Store salaries and other expenses are expected to be in the range of 58.0% to 59.5% of total store revenue.
  General and administrative expenses are expected to be between 3.6% and 3.8% of total revenue.
  Net interest expense is expected to be between $42.0 million and $47.0 million, depreciation of property assets is expected to be between $52.0 million and $57.0 million and amortization of intangibles is expected to be approximately $3.5 million.
  The effective tax rate is expected to be approximately 37.0% of pre-tax income.
  Diluted earnings per share are estimated to be in the range of $2.00 to $2.10, including stock option expense.
  Diluted shares outstanding are estimated to be between 70.0 million and 71.5 million.
This press release and the guidance above contain forward-looking statements that involve risks and uncertainties. Such forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “could,” “estimate,” “should,” “anticipate,” or “believe,” or the negative thereof or variations thereon or similar terminology. Although the Company believes that the expectations reflected in such forward-looking statements will prove to be correct, the Company can give no assurance that such expectations will prove to have been correct. The actual future performance of the Company could differ materially from such statements. Factors that could cause or contribute to such differences include, but are not limited to: uncertainties regarding additional costs and expenses that could be incurred in connection with the store consolidation plan, uncertainties regarding the ability to open new rent-to-own stores; the Company’s ability to acquire additional rent-to-own stores on favorable terms; the Company’s ability to enhance the performance of these acquired stores; the Company’s ability to control store level costs; the Company’s ability to identify and successfully market products and services that appeal to our customer demographic; the Company’s ability to identify and successfully enter new lines of business offering products and services that appeal to our customer demographic; the results of the Company’s litigation; the passage of legislation adversely affecting the rent-to-own or financial services industry; interest rates; the Company’s ability to collect on its rental purchase agreements; the Company’s ability to enter into new rental purchase agreements; economic pressures affecting the disposable income available to our targeted consumers, such as high fuel and utility costs; changes in the Company’s effective tax rate; changes in the Company’s stock price and the number of shares of common stock that the Company may or may not repurchase; and the other risks detailed from time to time in the Company’s SEC filings, including but not limited to, its annual report on Form 10-K for the year ended December 31, 2004 and its quarterly reports on Form 10-Q for the three month period ended March 31, 2005, the Form 10-Q for the six month period ended June 30, 2005 and the Form 10-Q for the nine month period ended September 30, 2005. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Except as required by law, the Company is not obligated to publicly release any revisions to these forward-looking statements to reflect the events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.
Contact for Rent-A-Center, Inc.:
David E. Carpenter
Vice President of Investor Relations
(972) 801-1214
dcarpenter@racenter.com

 


 

Rent-A-Center, Inc. and Subsidiaries
STATEMENT OF EARNINGS HIGHLIGHTS
(In Thousands of Dollars, except per share data)
                                 
    Three Months Ended December 31,  
    2005     2005     2004     2004  
    Excluding     Including     Excluding Sale of     Including Sale of  
    Restructuring and     Restructuring and     Charged-Off     Charged-Off  
    Hurricane Expenses     Hurricane Expenses     Accounts     Accounts  
    and State Tax     and State Tax              
    Reserve Credit     Reserve Credit              
 
                               
Total Revenue
  $ 583,213     $ 583,213     $ 585,283     $ 585,283  
Operating Profit
    63,073       59,811       75,725       75,725  
Net Earnings
    33,596       35,050 (1)     41,714       46,879 (2)
Diluted Earnings per Common Share
  $ 0.48     $ 0.50 (1)   $ 0.55     $ 0.61 (2)
Adjusted EBITDA
  $ 77,764     $ 77,764     $ 91,078     $ 91,078  
 
                               
Reconciliation to Adjusted EBITDA:
                               
 
                               
Earnings before income taxes
    51,742       48,480       66,545       74,469  
Add back:
                               
Restructuring expense
          2,138              
Hurricane expense impact
          1,124              
Other income — sale of charged-off accounts
                      (7,924 )
Interest expense, net
    11,331       11,331       9,180       9,180  
Depreciation of property assets
    13,364       13,364       12,975       12,975  
Amortization of intangibles
    1,327       1,327       2,378       2,378  
 
                       
 
                               
Adjusted EBITDA
  $ 77,764     $ 77,764     $ 91,078     $ 91,078  
                                 
    Twelve Months Ended December 31,  
    2005     2005     2004     2004  
    Excluding     Including     Excluding Sale of     Including Sale of  
    Restructuring and     Restructuring and     Charged-Off     Charged-Off  
    Hurricane Expenses     Hurricane Expenses     Accounts,     Accounts,  
    & Tax Audit     & Tax Audit     Litigation &     Litigation &  
    Reserve, State Tax     Reserve, State Tax     Finance Charges     Finance Charges  
    Reserve and     Reserve and              
    Litigation Credits     Litigation Credits              
 
                               
Total Revenue
  $ 2,339,107     $ 2,339,107     $ 2,313,255     $ 2,313,255  
Operating Profit
    265,803       249,771       329,951       282,951  
Net Earnings
    141,886       135,738 (3,4)     182,669       155,855 (5)
Diluted Earnings per Common Share
  $ 1.91     $ 1.83 (3,4)   $ 2.28     $ 1.94 (5)
Adjusted EBITDA
  $ 327,223     $ 327,223     $ 389,297     $ 389,297  
 
                               
Reconciliation to Adjusted EBITDA:
                               
 
                               
Earnings before income taxes
    225,100       209,068       294,628       251,379  
Add back:
                               
Restructuring expense
          15,166              
Hurricane expense impact
          5,199              
Litigation (reversion) settlement
          (8,000 )           47,000  
Finance charge from recapitalization
                      4,173  
Other income — sale of charged-off accounts
                      (7,924 )
Interest expense, net
    40,703       40,703       35,323       35,323  
Depreciation of property assets
    53,382       53,382       48,566       48,566  
Amortization of intangibles
    8,038       11,705 (6)     10,780       10,780  
 
                       
 
                               
Adjusted EBITDA
  $ 327,223     $ 327,223     $ 389,297     $ 389,297  

 


 

(1)   Including the effects of a $2.1 million pre-tax restructuring expense as part of the store consolidation plan announced September 6, 2005, $1.1 million in pre-tax expenses related to the damage caused by Hurricanes Katrina, Rita, and Wilma, and a $3.7 million state tax reserve credit for a reserve adjustment. The expenses reduced diluted earnings per share in the fourth quarter of 2005 by $0.02 for the restructuring expense, and by $0.01 for the hurricane expenses, while the state tax reserve credit increased diluted earnings per share by $0.05.
 
(2)   Including the effects of $7.9 million in one-time other income associated with the sale of charged-off accounts. This other income increased diluted earnings per share in the fourth quarter of 2004 and for the twelve month period ended December 31, 2004 by $0.06.
 
(3)   Including the effects of a $15.2 million pre-tax restructuring expense as part of the store consolidation plan announced September 6, 2005, $8.9 million in pre-tax expenses related to the damage caused by Hurricanes Katrina, Rita, and Wilma, and a $3.7 million state tax reserve credit for a reserve adjustment. The expenses reduced diluted earnings per share for the twelve month period ending December 31, 2005 by $0.14 for the restructuring expense, and by $0.09 for the hurricane expenses, while the state tax reserve credit increased diluted earnings per share by $0.05.
 
(4)   Including the effects of an $8.0 million pre-tax credit in the first quarter associated with the settlement of the Griego/Carrillo litigation reversion, and a $2.0 million tax audit reserve credit associated with the examination and favorable resolution of the Company’s 1998 and 1999 federal tax returns in the second quarter of 2005. These credits increased diluted earnings per share for the twelve month period ended December 31, 2005 by $0.10.
 
(5)   Including the effects of $47.0 million in pre-tax charges associated with the Griego/Carrillo litigation and $4.2 million in pre-tax charges associated with refinancing of the Company’s senior credit facility, both in the third quarter. These charges reduced diluted earnings per share for the twelve month period ended December 31, 2004 by $0.40, These charges, combined with the $7.9 million in one-time other income in the fourth quarter, reduced diluted earnings per share for the twelve month period ended December 31, 2004 by $0.34 to the reported diluted earnings per share of $1.94.
 
(6)   Includes $3.667 million of goodwill impairment related to Hurricanes Katrina, Rita and Wilma in the third quarter.
Selected Balance Sheet Data: (in Thousands of Dollars)
                 
    December 31, 2005     December 31, 2004  
Cash and cash equivalents
  $ 57,627     $ 58,825  
Prepaid expenses and other assets
    38,523       65,050  
Rental merchandise, net
               
On rent
    588,978       596,447  
Held for rent
    161,702       162,664  
Total Assets
    1,948,664       1,967,788  
           
Senior debt
    424,050       408,250  
Subordinated notes payable
    300,000       300,000  
Total Liabilities
    1,125,232       1,173,517  
Stockholders’ Equity
    823,431       794,271  

 


 

Rent-A-Center, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF EARNINGS
(In Thousands of Dollars, except per share data)
                 
    Three Months Ended December 31,  
    2005     2004  
    Unaudited  
Store Revenue
               
Rentals and Fees
  $ 523,063     $ 530,407  
Merchandise Sales
    37,812       36,307  
Installment Sales
    6,565       6,336  
Other
    2,890       602  
 
           
 
               
 
    570,330       573,652  
 
               
Franchise Revenue
               
Franchise Merchandise Sales
    11,762       10,299  
Royalty Income and Fees
    1,121       1,332  
 
           
 
               
Total Revenue
    583,213       585,283  
 
               
Operating Expenses
               
Direct Store Expenses
               
Cost of Rentals and Fees
    113,873       116,167  
Cost of Merchandise Sold
    29,018       28,017  
Cost of Installment Sales
    2,720       2,710  
Salaries and Other Expenses
    341,391       331,374  
Franchise Operation Expenses
               
Cost of Franchise Merchandise Sales
    11,326       9,781  
 
           
 
               
 
    498,328       488,049  
 
               
General and Administrative Expenses
    21,609       19,131  
Amortization of Intangibles
    1,327       2,378  
Restructuring charge
    2,138        
Class Action Litigation (Reversion) Settlement
           
 
           
 
               
Total Operating Expenses
    523,402       509,558  
 
           
 
               
Operating Profit
    59,811       75,725  
 
               
Other Income — Sale of Charged-Off Accounts
          (7,924 )
Interest Income
    (1,408 )     (1,255 )
Interest Expense
    12,739       10,435  
 
           
 
               
Earnings before Income Taxes
    48,480       74,469  
 
               
Income Tax Expense
    13,430       27,590  
 
           
 
               
NET EARNINGS
    35,050       46,879  
 
               
Preferred Dividends
           
 
           
 
               
Net earnings allocable to common stockholders
  $ 35,050     $ 46,879  
 
           
 
               
BASIC WEIGHTED AVERAGE SHARES
    69,942       74,863  
 
           
 
               
BASIC EARNINGS PER COMMON SHARE
  $ 0.50     $ 0.63  
 
           
 
               
DILUTED WEIGHTED AVERAGE SHARES
    70,647       76,427  
 
           
 
               
DILUTED EARNINGS PER COMMON SHARE
  $ 0.50     $ 0.61  
 
           

 


 

Rent-A-Center, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF EARNINGS
(In Thousands of Dollars, except per share data)
                 
    Twelve Months Ended December 31,  
    2005     2004  
    Unaudited  
 
               
Store Revenue
               
Rentals and Fees
  $ 2,084,757     $ 2,071,866  
Merchandise Sales
    177,292       166,594  
Installment Sales
    26,139       24,304  
Other
    7,903       3,568  
 
           
 
               
 
    2,296,091       2,266,332  
 
               
Franchise Revenue
               
Franchise Merchandise Sales
    37,794       41,398  
Royalty Income and Fees
    5,222       5,525  
 
           
 
               
Total Revenue
    2,339,107       2,313,255  
 
               
Operating Expenses
               
Direct Store Expenses
               
Cost of Rentals and Fees
    452,583       450,035  
Cost of Merchandise Sold
    129,624       119,098  
Cost of Installment Sales
    10,889       10,512  
Salaries and Other Expenses
    1,358,760       1,277,926  
Franchise Operation Expenses
               
Cost of Franchise Merchandise Sales
    36,319       39,472  
 
           
 
               
 
    1,988,175       1,897,043  
 
               
General and Administrative Expenses
    82,290       75,481  
Amortization of Intangibles
    11,705       10,780  
Restructuring charge
    15,166        
Class Action Litigation (Reversion) Settlement
    (8,000 )     47,000  
 
           
 
               
Total Operating Expenses
    2,089,336       2,030,304  
 
           
 
               
Operating Profit
    249,771       282,951  
 
               
Finance Charge from Recapitalization
          4,173  
Other Income — Sale of Charged-Off Accounts
          (7,924 )
Interest Income
    (5,492 )     (5,637 )
Interest Expense
    46,195       40,960  
 
           
 
               
Earnings before Income Taxes
    209,068       251,379  
 
               
Income Tax Expense
    73,330       95,524  
 
           
 
               
NET EARNINGS
    135,738       155,855  
 
               
Preferred Dividends
           
 
           
 
               
Net earnings allocable to common stockholders
  $ 135,738     $ 155,855  
 
           
 
               
BASIC WEIGHTED AVERAGE SHARES
    73,018       78,150  
 
           
 
               
BASIC EARNINGS PER COMMON SHARE
  $ 1.86     $ 1.99  
 
           
 
               
DILUTED WEIGHTED AVERAGE SHARES
    74,108       80,247  
 
           
 
               
DILUTED EARNINGS PER COMMON SHARE
  $ 1.83     $ 1.94